SCP-3829 Euclid ? low confidence
SCP-3829
Expected annual
$15.7M
One-time setup
$169.5M
Annual recurring
$12.9M
Personnel
41
Initial capital costs are dominated by purpose-built reinforced vaults, research lab buildout and speculative extradimensional R&D (~$170M one-time). Recurring annual costs are driven by specialized staff wages, ongoing temporal research, BSL-4 operations, cryostorage and security (~$12.9M/yr).
🏗️ One-Time Capital Costs Total: $169.5M
Facilities $115.0M
[#1, #30] Purpose-built reinforced sublevel vault construction and (if required) full-site replacement/reconstruction costs.
Initial Research And Lab Setup $30.3M
[#6, #8, #9, #16, #31] Cryogenic biobank installation, BSL-4 lab buildout, initial temporal/chronal R&D seed funding, secure-destruction R&D, extraordinary extradimensional R&D prototyping.
Opportunity Costs One Time $10.0M
[#32] One-time contingency reserve for loss/recovery/replacement of ancillary SCP assets after breach/theft.
Emergency Repair Fund $5.0M
[#23] Standby capital to repair tumor-induced structural damage and foundation remediation.
Equipment $5.0M
[#2, #5, #15, #17, #18, #24, #29] Cell fitout, surgical robotics and imaging purchase, PPE procurement, surveillance suite, redundant power installation, incident-response equipment, secure comms setup.
Incident Coverup Per Major Incident $2.0M
[#25] Per-major-incident cover-up / indemnity / relocation budget (per-incident one-time contingency).
Offsite Redundant Vault $1.5M
[#19] Secondary off-site cryo/sample repository setup.
Life Support Setup $275K
[#3] Redundant life-support and continuous sedation delivery system initial setup costs.
Materials Accounting Setup $250K
[#21] Tamper-detection inventory systems and secure accounting setup.
Prototype Destruction $200K
[#20] Secure dismantling/destruction of previous prototypes and artifacts (per-prototype example).
Chain Of Custody Initial $10K
[#7] Initial tamper-evident kits and chain-of-custody tooling.
🔄 Annual Recurring Costs Total: $12.9M/yr
Research And Monitoring $4.8M/yr
[#5, #6, #8, #9, #16, #17, #31] Surgical robotics maintenance/calibration, cryostorage LN2 and maintenance, BSL-4 lab operations, temporal R&D ongoing, secure-destruction R&D, surveillance/4D imaging upkeep, extradimensional R&D operations.
Staff Wages $4.3M/yr
[#10, #11, #12, #13, #14] Salaries and benefits for medical core, containment technicians/robotics operators/cryo-techs, security detail, research scientists, site management/compliance.
Opportunity Costs Recurring $1.0M/yr
[#32] Annual contingency / readiness funds for cross-recontainment and recovery/diversion operations.
Cover Story And Legal $600K/yr
[#25, #21, #33, #14] Ongoing cover-up / local liaison budget, materials accounting operations, archival/legal retention operations, liaison costs (site management/legal staff wages accounted separately).
Emergency Repair Replenishment $500K/yr
[#23] Annual replenishment contribution to the emergency structural repair & remediation fund.
Incident Response Readiness $500K/yr
[#24] Readiness and maintenance for mobile incident response strike teams and their specialized equipment.
Supplies And Consumables $455K/yr
[#3, #4, #15, #28] Ongoing sedation/drug supply, specialty anesthetic procurement, PPE replacement/cleaning, and consumable spare parts.
Facilities Maintenance $200K/yr
[#1] Annual maintenance and structural monitoring for the reinforced containment vault and associated critical infrastructure.
Psychological Care $150K/yr
[#26] Counseling, retention bonuses and trauma care for exposed staff.
Training And Drills $150K/yr
[#22] Annual containment breach drills, simulations, and training programs.
Decontamination Expectation $100K/yr
[#27] Expected annual budget for decontamination and deep-cleaning contracts (per-event costs are highly variable).
Logistics And Transport $80K/yr
[#7, #19] Secure chain-of-custody logistics and off-site vault transport operations.
Secure Comms Ops $50K/yr
[#29] Operations and maintenance for air-gapped secure communications and telemetry isolation.
Cost Scenarios
📊 Baseline (baseline) $12.9M/yr
90.0% probability / year
Normal year with scheduled procedures, staffing, monitoring, and routine R&D with no major incidents.
steady-state containment weekly excisions and cryostorage ongoing research and maintenance
🚨 Minor Incident $20.1M/yr
8.0% probability / year +$7.2M vs baseline
Localized breach/event requiring field response, targeted decontamination, limited recovery and cover-up operations.
tumor ejection causing localized structural damage field retrieval of samples targeted decontamination and cover-up
🚨 Major Breach $122.9M/yr
2.0% probability / year +$110.0M vs baseline
Catastrophic containment failure resulting in site destruction or requirement to rebuild/replace major facilities and large-scale recovery/cover-up.
full-site destabilization and collapse multiple SCP escapes or theft requirement to reconstruct or replace Site-172-equivalent infrastructure
👥 Personnel 41 total
Role Count Notes
Medical Officer / On-site Medical Core 5 [#10] On-site oncologists, anesthesiologists and surgical techs for weekly procedures.
Containment Technician / Robotics Operator / Cryo-Tech 8 [#11] Operators to run robotics, handle samples and maintain cryogenic storage.
Security Officer / MTF Agent 15 [#12] Armed guards and rapid response personnel for continuous security.
Research Scientist 9 [#13] Biologists, molecular researchers and temporal physicists for containment and neutralization research.
Site Director / Management & Compliance 4 [#14] Site management, compliance, legal liaison and HR for classified operations.
📋 Confidence Notes
While many line-item ranges were provided, the anomalous temporal/retrocausal behavior and speculative extradimensional R&D create high uncertainty in capital and recurring needs; estimates rely on broad midpoints and expert judgment rather than definitive bids.
← SCP-3828 ↑ All SCPs SCP-3830 →