SCP-383 Euclid ? low confidence
SCP-383
Expected annual
$1.6M
One-time setup
$2.5M
Annual recurring
$1.6M
Personnel
12
Initial capital costs are moderate (approx. $2.55M) driven by contingency funds and lab/containment setup; recurring annual costs are ~ $1.63M dominated by staff wages and ongoing R&D/monitoring. Major mutation or breach scenarios can add multi-million-dollar one-time expenses.
🏗️ One-Time Capital Costs Total: $2.5M
Contingency Bsl4 Upgrade $2.0M
[#30] Contingency reserve for extreme upgrades (BSL-3/BSL-4 conversions) or mass-decontamination/site decommissioning if triggered.
Facilities $215K
[#1, #2, #5, #12] Secure -5°C storage locker, redundant refrigeration/installation, BSL-2 fit-out baseline, quarantine room conversion.
Initial Research And Lab Setup $200K
[#7] Laboratory equipment for viral diagnostics and research (PCR, biosafety cabinets, centrifuges, -80°C freezer, microscopes, autoclave included in equipment).
Transportation Vehicle Purchase $50K
[#25] Purchase of a refrigerated/secure transport van for cold-chain transfers.
Equipment $45K
[#3, #4, #14, #15, #17] Temperature-monitoring & alarm hardware, inventory scanners/software setup (hardware portion), IV pumps, monitoring equipment, autoclave purchase.
Antiviral Stockpile Initial $20K
[#13] Initial stockpile purchase of antiviral courses for staff and contingency distribution.
Bird Proofing $10K
[#19] One-time bird-proofing / major pest-mitigation structural work.
Decontamination Initial $5K
[#18] Initial decontamination supplies and fogging equipment setup; initial SOP/training materials for cleaning.
🔄 Annual Recurring Costs Total: $1.6M/yr
Staff Wages $890K/yr
[#10, #11] Salaries for medical staff (ID physician + nursing rotation) and security personnel for 24/7 coverage.
Research And Monitoring $253K/yr
[#4, #9, #28] Inventory/software maintenance, viral sequencing/mutation surveillance budget, and exploratory R&D into targeted mitigation (antivirals/vaccines).
Supplies And Consumables $169K/yr
[#6, #8, #14, #15, #18, #20, #21] PPE/disposables, diagnostic reagents and per-test consumables, parenteral nutrition consumables, sedative drug disposables, decon consumables, special handling/packaging for regurgitated items, veterinary consumables/care.
Emergency Response Reserve $100K/yr
[#23] Standing annual reserve to mobilize rapid response teams, surge PPE, ambulance/transport and short-term surge staffing.
Cover Story And Legal $75K/yr
[#16, #24] Amnestic administration follow-up, psychosocial cover-up operations, legal counsel, PR and government liaison baseline costs.
Quarantine Operations $30K/yr
[#12] Ongoing operational cost for quarantine care per-patient programs (meals, housekeeping, staffing surge for isolation rooms).
Staff Health Monitoring $30K/yr
[#27] Occupational health screening, vaccination programs, insurance/sick-leave pool for exposed staff.
Facilities Maintenance $26K/yr
[#3, #17, #19, #29] Temperature-monitoring service & logging, biohazard waste pickup contracts, routine pest-control, and ongoing facility energy/maintenance for refrigeration/HVAC.
Medical Imaging $20K/yr
[#22] Annual expected costs for endoscopy, imaging, specialist interventions for host injuries/complications.
Training Program $20K/yr
[#26] Regular staff biosecurity training, SOP drills, two-person-rule enforcement.
Logistics And Transport $10K/yr
[#25] Operational transport costs (fuel, drivers, per-transfer security escorts) for refrigerated transfers.
Antiviral Restocking $10K/yr
[#13] Ongoing restocking/logistics for antiviral stockpile.
Cost Scenarios
📊 Baseline (baseline) $1.6M/yr
94.8% probability / year
Normal operational year with no major incidents; routine containment, surveillance, and scheduled R&D.
routine_surveillance no_unexpected_outbreaks
🚨 Minor Incident $1.8M/yr
5.0% probability / year +$150K vs baseline
Localized outbreak or injurious strain event requiring outbreak response, increased testing, temporary surge staffing, antivirals and limited public-cover operations.
localized_outbreak increased_testing_and_quarantine
🚨 Major Breach $4.6M/yr
0.2% probability / year +$3.0M vs baseline
Significant mutation or containment failure requiring major infrastructure upgrades (BSL-3/4), mass quarantine operations, and large-scale public-health responses.
dangerous_mutation widespread_outbreak infrastructure_upgrade
👥 Personnel 12 total
Role Count Notes
Infectious Disease Physician / Medical Officer 1 [#10] FTE-level ID physician for clinical oversight and case management included in staff wages.
Nurse 4 [#10] Nursing staff to provide rotation coverage for quarantine and monitoring; staffing level supports continuous care shifts.
Security Officer / MTF Agent 7 [#11] Rotational security personnel for 24/7 guarded storage/quarantine and access control; headcount based on 6–8 guards suggested in notes.
📋 Confidence Notes
Estimates are order-of-magnitude with wide ranges driven by throughput, mutation risk, and regulatory/site-specific costs; many items are contingency-sensitive (BSL upgrades, major outbreaks), so fiscal uncertainty is high.
← SCP-382 ↑ All SCPs SCP-384 →