← SCP Cost Explorer Read on SCP Wiki ↗
SCP-3849 Safe ~ medium confidence
SCP-3849
Expected annual
$506K
One-time setup
$822K
Annual recurring
$502K
Personnel
5
Initial setup is dominated by property acquisition and structural/lab fit-out (~$822,500 one-time). Recurring annual costs (~$502,000/yr) are driven primarily by security staffing, scientific staffing, and professional services/retainers.
🏗️ One-Time Capital Costs Total: $822K
Facilities $598K
[#1, #6, #7, #21, #25] Purchase of 810 Danforth St (front company), structural assessment and reinforcement of bathtub/wall, reinforced door/physical access installation, initial emergency-response mobilization equipment, and decommissioning/relocation contingency setup.
Initial Research And Lab Setup $112K
[#14, #15] BSL-2-ready lab fit-out and research buildout including autoclave and initial lab instrumentation for safe sample handling.
Equipment $85K
[#9, #10, #11, #16] One-time hardware purchases: CCTV and alarm hardware, UPS/backup power hardware, site IT hardware, and remote manipulator/robotic insertion/retrieval system.
Security Clearances Initial $15K
[#12] Initial advanced background investigations and vetting (polygraphs, deep checks) for authorized personnel.
Sop Development And Training Setup $12K
[#13] One-time development of SOPs, containment documentation, and initial site-specific training program setup.
🔄 Annual Recurring Costs Total: $502K/yr
Staff Wages $340K/yr
[#8, #17] Onsite security staffing (3 FTEs) and scientific staff (part-time senior researcher + full-time technician), totals include salary and benefits.
Research And Monitoring $47K/yr
[#9, #11, #18, #23] Remote monitoring/cloud storage and IT support, contract analysis/offsite lab work, and secure data archival/audit compliance costs.
Cover Story And Legal $18K/yr
[#22] Property insurance and legal/PR retainers to maintain cover and handle local interactions.
Logistics And Transport $12K/yr
[#19] Secure shipping, couriering, temperature control, and chain-of-custody costs for samples to central labs.
Title Holding And Corporate Overhead $10K/yr
[#2] Annual maintenance of front company/LLC, bookkeeping, dummy payroll, and fake utility bills for cover.
Lab Maintenance And Consumables $10K/yr
[#14] Ongoing maintenance and consumables for the onsite BSL-2-ready lab and decontamination suite.
Emergency Response Retainer $10K/yr
[#21] Annual retainer for rapid-response contractors, structural specialists, and hazmat teams.
Travel And Lodging $10K/yr
[#24] Travel, lodging, and per-diem for specialists visiting site for experiments or inspections.
Facilities Maintenance $9K/yr
[#5, #7, #10] Routine property maintenance and groundskeeping, ongoing locks/door/tamper-seal maintenance, and backup power/UPS service/fuel.
Decontamination Consumables And Waste $8K/yr
[#15] Consumables, disposable PPE, hazardous waste disposal contracts, and sterilization supplies.
Supplies And Consumables $6K/yr
[#20] Consumables and small equipment: vials, swabs, spare parts, batteries, and routine replacement items.
Robotics Maintenance $6K/yr
[#16] Maintenance, calibration, and small repairs for the remote manipulator/robotic insertion system.
Property Taxes $5K/yr
[#3] Municipal property taxes and local fees for the purchased property.
Utilities $4K/yr
[#4] Electricity, water, heating, internet, and phone to support monitoring, heating, and cover consumption.
Training And Drills $4K/yr
[#13] Annual refresher training, drills, and SOP updates for security and research staff.
Security Clearance And Background Checks $3K/yr
[#12] Ongoing periodic re-checks and continuing vetting for authorized personnel.
⚡ Cost Scenarios
📊 Baseline (baseline) $502K/yr
93.0% probability / year
Normal, uneventful year with scheduled monitoring, routine research, and no containment incidents.
routine_operations scheduled_experiments
🚨 Minor Incident $542K/yr
6.0% probability / year +$40K vs baseline
Small anomalous activity or minor structural issue requiring short-term contractor mobilization and extra analysis.
minor_structural_repair limited_hazmat_response additional_sample_analysis
🚨 Major Emergency Response $702K/yr
1.0% probability / year +$200K vs baseline
Significant structural failure, contamination concern, or other event requiring major emergency response, repairs, and extensive offsite analysis.
structural_failure large_hazmat_deployment major_external_analysis
👥 Personnel 5 total
Role Count Notes
Security Officer / MTF Agent 3 [#8] Three FTEs to cover 24/7 onsite security shifts, sick time, and rotation.
Research Scientist 1 [#17] One part-time senior researcher (pro-rated) responsible for experimental design and oversight.
Laboratory Technician 1 [#17] One full-time technician for sample handling, logging, and routine site lab work.
📋 Confidence Notes
Analyst notes provide detailed line items and realistic ranges for most categories (property, staffing, lab fit-out), but local property valuation, frequency of research/analysis, and incident likelihoods are somewhat uncertain, so estimates use mid-range assumptions.
← SCP-3848 ↑ All SCPs SCP-3850 →