SCP-3848 — SCP-3848 | Cost Breakdown

Read on SCP Wiki ↗

SCP-3848 Keter ~ medium confidence

SCP-3848

Expected annual

$65.0M

One-time setup

$200.5M

Annual recurring

$64.1M

Personnel

284

Initial capital outlay is dominated by training programs, research lab buildouts, archival infrastructure and large contingency reserves (~$200.5M one-time). Annual operations are driven by specialist salaries, regional team payroll, research ops and legal/PR retainers (~$64.08M/yr).

🏗️ One-Time Capital Costs Total: $200.5M

Contingency Reserve $100.0M

[#20] Large contingency/catastrophe reserve recommended to cover major containment failures and global operations (chosen midpoint within suggested $50M–$200M range).

Mk3 Training Program $50.0M

[#3] One-time cost for Mk. III Amnesia-Resistance training for 200 specialists (midpoint ~$250k/spec => $50,000,000).

Equipment $18.5M

[#6, #9, #13, #14, #22] Air-gapped digital hardware & WORM burners (~$3,500,000), rapid-response vehicles/kits (~$8,000,000), site sensors (~$2,000,000), secure communications hardware (~$4,000,000), and training simulator hardware (~$1,000,000).

Initial Research And Lab Setup $13.8M

[#7, #11, #12, #21] Centralized archival/datacenter development (~$2,000,000), memetic induction R&D (~$3,500,000), research lab setup for counter-meme modeling (~$7,500,000), and crypto/logging dev (~$750,000).

Public Contingency Fund $10.0M

[#16] One-time contingency reserve and emergency distribution fund (recommended budget reserve; analyst suggested ~$10M one-time + scalable emergency spend).

Facilities $8.2M

[#5, #10] Secure physical storage procurement and installation across 200 sites (estimated $2,000,000) plus quarantine/memetic-reconditioning capacity upgrades at 50 major sites (midpoint ~$6,250,000).

Assumptions And Scaling $0

[#1] Assumptions on scale used for estimates (200 sites, 50 major sites, 10 regional teams); no direct cost.

🔄 Annual Recurring Costs Total: $64.1M/yr

Staff Wages $42.5M/yr

[#2, #9, #24] Salaries: one Mk. III specialist per site (~$150k x 200 = $30,000,000), rapid-response teams (~80 specialists @ $150k = $12,000,000), and administrative/compliance staff (~4 FTEs midpoint ~$500,000).

Research And Monitoring $9.6M/yr

[#4, #7, #11, #12, #13, #6, #21, #22] Annual costs: refresher/mnestic reconditioning and audits (~$1.5M), central archival ops & monitoring (~$350k), memetic assets updates (~$500k), ongoing research staff & ops (~$5,000,000), central analytics/ML ops (~$1.5M), media replacement & IT ops (~$300k), crypto/logging ops (~$200k), and simulator/licenses updates (~$200k).

Logistics And Transport $4.0M/yr

[#9, #23] Rapid-response travel/operations (~$2,000,000/yr) and logistics standby budget for international transfers and charter activations (~$2,000,000/yr).

Cover Story And Legal $3.0M/yr

[#8, #15] IntSCPFN/inter-site posting readiness and admin (~$50k/yr) plus legal/cover-story/PR retainer and emergency budget (~$3,000,000/yr midpoint).

Security And Guarding $2.0M/yr

[#19] Additional guards and access-control systems for memetic research assets and caches (~$1M–$3M/yr; midpoint used).

Psychological Care $1.2M/yr

[#18] Annual reserve for post-exposure therapy and medical treatment (~$500k–$2M; midpoint used).

Facilities Maintenance $850K/yr

[#5, #10] Ongoing inspection/maintenance of memetic-safe physical vaults (~$100k/yr) plus quarantine/isolation suite upkeep and operating overhead (~$750k/yr).

Exercises And Drills $625K/yr

[#25] Annual containment-failure modeling and full-scope tabletop/exercise budget (~$250k–$1M; midpoint used).

Supplies And Consumables $250K/yr

[#17] Printing/replacement cycle for physical documents and controlled distribution (~$100k–$400k/yr; midpoint used).

⚡ Cost Scenarios

📊 Baseline (baseline) $64.1M/yr

54.0% probability / year

Normal year with routine operations, scheduled training refreshers, research, and no major containment incidents.

routine_operations scheduled_training_and_research

🚨 Minor Incident $64.4M/yr

40.0% probability / year +$350K vs baseline

Localized ED-K Lethe event affecting a single site/municipality requiring rapid-response activation, document rewriting, and moderate logistics.

single_site_ed-k_event rapid-response_activation

🚨 Major Regional Incident $70.1M/yr

5.0% probability / year +$6.0M vs baseline

Larger regional ED-K event requiring multiple regional teams, broad quarantine/reconditioning operations, increased PR/legal activity and higher logistics.

regional_ed-k_cluster multi-site_response

🚨 Global Lethe Scenario $114.1M/yr

1.0% probability / year +$50.0M vs baseline

ED-K-Class Lethe Scenario affecting >80% of humanity where public disclosure is permitted and large-scale distribution, sheltering coordination and contingency spending is required.

worldwide_ed-k_event mass_disclosure_and_response

👥 Personnel 284 total

Role	Count	Notes
Amnesia-Resistance Specialist (Mk. III)	200	[#2] One trained Mk. III specialist per Foundation site (200 sites); salaries included in staff_wages.
Rapid Response Memetics Specialist	80	[#9] Ten regional teams of 8 specialists each; salaries included in staff_wages.
Administrative / Compliance Staff	4	[#24] Ethics/compliance/Admin FTEs (2–5); midpoint used and included in staff_wages.

📋 Confidence Notes

Estimates are order-of-magnitude with many midpoints used where ranges were provided. Foundation-wide scaling assumptions (200 sites, 50 major sites, 10 regional teams) drive totals. Anomalous behavior and uncertain event frequency reduce confidence from 'high' to 'medium'.

← SCP-3847 ↑ All SCPs SCP-3849 →