← SCP Cost Explorer Read on SCP Wiki ↗
SCP-3861 Euclid ~ medium confidence
SCP-3861
Expected annual
$6.9M
One-time setup
$4.8M
Annual recurring
$6.8M
Personnel
31
Estimated one-time setup costs total approximately $4.8M (mainly escalation reserve, facility retrofits, software/IT and initial stocks). Recurring annual operations are roughly $6.75M/yr, driven primarily by covert USPS embeds, research staffing, forensic analysis, clinical support, and contingency/reserve funds.
🏗️ One-Time Capital Costs Total: $4.8M
Escalation Reserve $3.0M
[#23] One-time long-term contingency reserve for rapid scale-up / emergency escalation (~$3M).
Equipment $700K
[#2, #13] Mail-screening software insertion/development (~$500k) and IT/database deployment (~$200k).
Facilities $500K
[#4] Site-77 vault retrofit build-out (evidence lockers, climate control, CCTV, tamper detection).
Initial Research And Lab Setup $400K
[#8, #17] Controlled testing-suite build (~$200k) and analytical/psychophysiological equipment one-time purchases (~$200k).
Legal And Contract Negotiation $150K
[#12] One-time legal/contract negotiation costs to secure USPS cooperation / retainer setup (~$150k).
Initial Amnestic Stock $50K
[#10] One-time procurement & storage setup for amnestic pharmacology (~$50k).
🔄 Annual Recurring Costs Total: $6.8M/yr
Staff Wages $3.4M/yr
[#1, #7, #8, #11, #14] 15 covert USPS embeds (~$1.5M/yr), research team salaries (~$1.05M/yr), dedicated security FTE (~$250k/yr), incident response field teams staffing (~$400k/yr), small OSINT team included (~$175k/yr).
Research And Monitoring $1.1M/yr
[#5, #8] Forensic analysis (DNA/trace/sequencing etc.) at scale (~$1.0M/yr) and research equipment calibration/ops (~$50k/yr).
Clinical Care And Subject Support $550K/yr
[#9] Therapy, psychiatric evaluation, amnestic administration contingencies and follow-up for affected subjects (~$550k/yr).
Public Incident Emergency Fund $500K/yr
[#18] Annual emergency escrow for public-incident response, litigation contingency, and large PR/legal events (~$500k/yr).
Cover Story And Legal $300K/yr
[#12] Legal retainer / PR / cover-story operations (~$300k/yr).
Logistics And Transport $230K/yr
[#3, #16] Interception handling & secure couriering (~$200k/yr) and intersite transport/vehicle maintenance (~$30k/yr).
Administrative Overhead $175K/yr
[#20] Procurement, HR, auditing and internal administrative overhead (~$175k/yr).
Supplies And Consumables $150K/yr
[#6, #17, #22, #10] Evidence handling consumables (~$20k/yr), analytical calibration/consumables (~$25k/yr), hazmat/disposal (~$75k/yr), amnestic replenishment/admin (~$30k/yr).
Coroner And Me Engagement $150K/yr
[#19] Discreet autopsies, pathology and liaison payments for medical examiners (~$150k/yr).
Public Cover Funding $120K/yr
[#21] Funding for legitimate-looking counseling programs, stipends, or clinic fees to preserve cover (~$120k/yr).
Training And Memetic Safety $60K/yr
[#15] Regular training and memetic-safety drills for embedded USPS assets, intake staff and field teams (~$60k/yr).
It Hosting And Admin $60K/yr
[#13] Secure hosting, backups, encryption, and database administration (~$60k/yr).
Facilities Maintenance $30K/yr
[#4] Vault utilities & maintenance (~$30k/yr).
⚡ Cost Scenarios
📊 Baseline (baseline) $6.8M/yr
87.5% probability / year
Normal year with interception at expected throughput (~1,000 items/yr) and no major public incidents.
steady mailing volume no major leaks routine operations
🚨 Minor Incident $7.2M/yr
10.0% probability / year +$500K vs baseline
Small-scale public exposure or legal demand requiring additional PR, targeted amnestics, and localized increased ops.
localized media leak small legal subpoena clustered subject outreach
🚨 Major Breach $9.8M/yr
2.0% probability / year +$3.0M vs baseline
Coordinated leak or sudden scale-up in mailing volume requiring mass testing, expanded intercepts, and large legal/PR response.
coordinated campaign large public disclosure mass subject correlational events
🚨 Catastrophic Breach $10.8M/yr
0.5% probability / year +$4.0M vs baseline
Severe public exposure or legal action resulting in nationwide scrutiny, major litigation, and large-scale emergency operations.
national media scandal class-action litigation failure of USPS covert assets
👥 Personnel 31 total
Role Count Notes
USPS Embedded Asset (Covert Operator) 15 [#1] 15 covert assets embedded in regional USPS centers (~$100k/yr each).
Research Scientist / Anomalous Phenomena Researcher 2 [#8] Two anomalous-phenomena researchers as part of the multidisciplinary research team.
Psychologist / Neuropsychiatrist 1 [#8] One psychologist/neuropsychiatrist for clinical assessment and study design.
Lab Technician 2 [#8] Two technicians to support controlled testing and laboratory processing.
Security Officer / MTF Agent 4 [#7] 3–5 security FTE recommended; midpoint used for staffing estimates (~4 FTE).
Incident Response Field Agent 4 [#11] Field-team staffing (2–4 on-call teams); staffing headcount approximated to cover on-call response capacity.
OSINT Analyst 3 [#14] Small OSINT/genealogical monitoring team to track patterns and liaison with vendors.
📋 Confidence Notes
Estimates are based on analyst-provided mid-range figures and explicit itemizations (1,000 items/yr throughput). Uncertainty remains in actual intercept volume, legal risk, and frequency of adverse events; several allocations (staffing splits, field-team headcounts) required judgment calls.
← SCP-3860 ↑ All SCPs SCP-3862 →