← SCP Cost Explorer Read on SCP Wiki ↗
SCP-3862 Unknown ~ medium confidence
SCP-3862
Expected annual
$9.4M
One-time setup
$51.2M
Annual recurring
$9.3M
Personnel
31
Estimated one-time capital/setup costs are approximately $51,250,000 (driven largely by BSL-4 lab buildout and large contingency/reserve funds); ongoing annual operations are approximately $9,267,000/yr, driven mainly by security/personnel, R&D/countermeasure spending, disinformation/legal upkeep and energy costs.
🏗️ One-Time Capital Costs Total: $51.2M
Containment Breach Contingency Reserve $26.0M
[#21] Recommended one-time reserve for large-scale emergency responses, long-term remediation and prolonged operations (midpoint of recommended reserve range).
Major Breach Reserve $10.5M
[#10] Large contingency for major breach response noted in drills/incidents (midpoint of $1M–$20M recommendation).
Initial Research And Lab Setup $8.1M
[#3, #12] BSL-4/Class A sterile laboratory build/upgrade plus core genomics/microbiology instruments (high-throughput sequencer, cryo-freezer) and sterile laboratory buildout costs.
Animal Facility Optional $1.8M
[#24] Optional ABSL‑3/4 animal facility build cost if in-vivo testing is pursued (midpoint of stated range).
Facilities $1.4M
[#2, #10, #17, #20] Vault upgrade (environmental controls, physical hardening), fixed decontamination suite, initial UPS/generator installation, and initial secure archive setup; sum of midpoints for listed line items.
Equipment $1.3M
[#1, #4, #5, #6, #14, #15, #19] Dedicated biological containment lockers, industrial autoclave(s), PPE startup purchase, specialized transport crates/vehicle mods, hardened servers, initial disinformation system development, and conservator specialty tooling (midpoint estimates aggregated).
Decommissioning Operations $1.2M
[#23] One-time costs for secure robotic destruction/remote destruction and post-destruction verification sampling (midpoint sums).
Medical Emergency Reserve $1.1M
[#9] Emergency response reserve for serious exposure events (one-time recommended fund; midpoint of $100k–$2M recommendation).
🔄 Annual Recurring Costs Total: $9.3M/yr
Staff Wages $2.4M/yr
[#7, #8, #19] Aggregated payroll for 24/7 security staffing (18 FTE guards + supervisors), biosafety officer, senior researchers, lab technicians and conservator (midpoint sums of ranges provided).
Cover Story And Legal $1.6M/yr
[#15, #16] Recurring costs for disinformation/monitoring AI operations, analysts and active suppression/legal/diplomatic cover budgets (aggregate midpoints).
Research And Monitoring $1.5M/yr
[#9, #12, #13, #14, #18, #20] Routine medical surveillance, research & countermeasure program baseline funding (minimum viable R&D), secure IT maintenance/auditing, training/drills/certification costs, and archive management (midpoint aggregate).
Administrative Overhead $1.5M/yr
[#25] Estimated administrative overhead applied at 20% (midpoint of 15–25%) to recurring operational subtotal to cover procurement, classified accounting, HR/benefits and program management.
Facilities Maintenance $798K/yr
[#2, #3, #4] Annual maintenance, calibration and certification for the vault and BSL-4 HVAC systems, plus equipment maintenance (autoclave service), using midpoint estimates.
Energy And Utilities $575K/yr
[#17] Extra electrical, fuel and utility surcharge driven by BSL‑4 HVAC, freezers and servers (midpoint estimate).
Supplies And Consumables $455K/yr
[#5, #11, #12, #10] Recurring PPE replacements/servicing, contracted hazardous waste disposal/incineration, genomics reagents/sterile consumables and drill/decon consumables (aggregate midpoints).
Logistics And Transport $280K/yr
[#6, #22] Vehicle operations and maintenance for secure transport, estimated per-move operational budget aggregated with transportation insurance and legal retainer midpoints.
⚡ Cost Scenarios
📊 Baseline (baseline) $9.3M/yr
93.5% probability / year
Normal operational year with no major incidents; all recurring systems functioning and routine research continuing.
no breach routine operations scheduled maintenance
🚨 Minor Incident $9.8M/yr
5.0% probability / year +$500K vs baseline
Small containment incident requiring localized decontamination, overtime, limited temporary lab quarantines and extra consumables.
localized contamination single-person exposure small-scale equipment failure
🚨 Major Breach $21.3M/yr
0.5% probability / year +$12.0M vs baseline
Significant containment breach requiring off-site isolation, large-scale decontamination, remediation, legal/diplomatic operations and reserve drawdown.
multi-object interaction or protocol failure HVAC or effluent sterilization failure major personnel exposure
🚨 Political Exposure $11.3M/yr
1.0% probability / year +$2.0M vs baseline
Discovery or credible public/political exposure requiring intense legal/diplomatic action, expanded disinformation effort and emergency operational security.
leak to media or academic publication diplomatic entanglement credible espionage claim
👥 Personnel 31 total
Role Count Notes
Security Officer / MTF Agent 18 Dedicated 24/7 security staffing to meet two-person rule and three-shift coverage [#7].
Security Supervisor 2 Shift supervisors and rapid-response coordinators included in security budgets [#7].
Research Scientist 2 Senior SCP-3862 head researcher(s) to lead biological and historical study [#8, #13].
Research Technician / Lab Staff 3 BSL‑4-experienced technicians for lab operations, sample handling and equipment maintenance [#8, #3].
Biosafety Officer 1 Dedicated biosafety officer for protocol enforcement and incident response coordination [#8].
Medical Officer 1 On-call medical doctor and occupational health liaison for surveillance and exposure response [#8, #9].
Conservator 1 Artifact conservator for non-destructive handling of antiques and specialized conservation procedures [#19].
Engineer / Maintenance 1 Facility/BSL systems engineer for HVAC, negative-pressure systems and generator/UPS maintenance [#3, #17].
Administrative Staff 2 Procurement, classified accounting, project management and legal liaison support staff [#14, #25, #16].
📋 Confidence Notes
Analyst notes provide detailed line-item ranges allowing midpoint aggregation, but large uncertainties remain (containment level choice, frequency of incidents, R&D runaway costs, and political/disinformation variability), so confidence is medium.
← SCP-3861 ↑ All SCPs SCP-3863 →