SCP-3888 Keter ~ medium confidence
SCP-3888
Expected annual
$56.3M
One-time setup
$23.2M
Annual recurring
$55.5M
Personnel
20
One-time capital and secure-infrastructure buildout (~$23.2M) plus recurring global operations dominated by personnel, data acquisition, covert operations, and contingency budgets (~$55.5M/yr). Main drivers are ongoing staffing, data/licensing, global field teams, and clandestine contingencies.
🏗️ One-Time Capital Costs Total: $23.2M
Equipment $5.9M
[#5, #6, #8, #24] High-assurance data infrastructure, AI cluster/dev hardware, forensic video/tamper-analysis workstations, and initial field hardware/vehicles/PPE.
Emergency Rapid Deploy Reserve $5.5M
[#20] Pre-funded rapid-deploy reserve fund for immediate large-scale response (charters, surge hiring, emergency payments).
Initial Research And Lab Setup $5.4M
[#13, #17, #25] Amnestic program & secure pharmacy setup, memetic/red-team lab buildout and tools, specialized sensors/experimental R&D.
Facilities $4.5M
[#3] Construction of secure research facility/SCIF with memetic-safe rooms, HVAC, Faraday cages.
Backup And Redundancy Setup $900K
[#19] Secondary sites, off-site archives, air-gapped backups, continuity infrastructure.
Clearance Reinvestigation Initial $750K
[#2] Initial background reinvestigation and high-security clearance costs for ~50 personnel (polygraphs, vetting).
Physical Evidence Storage $250K
[#10] Vaults, climate control, chain-of-custody systems for recovered evidence.
🔄 Annual Recurring Costs Total: $55.5M/yr
Logistics And Transport $11.9M/yr
[#11, #21, #23] Global field investigation teams program (salaries, vehicles, travel), travel/relocation allowances, and evidence-recovery operation budgets.
Black Budget Contingency $11.0M/yr
[#28] Discretionary clandestine acquisition and international operations budget (offshore procurement, untraceable assets).
Data Acquisition And Licensing $5.5M/yr
[#7] Purchase/licensing of CCTV archives, social-media firehose access, data-broker purchases; global program estimate.
Covert Suppression And Info Control $5.5M/yr
[#12] Program budget for targeted suppression, misinformation campaigns, amnestic administration, and legal/diplomatic operations against civilian investigators.
Public Compensation And Settlements $5.2M/yr
[#29] Pensions, hush settlements, falsified records and long-term financial cover for affected civilians.
Staff Wages $3.4M/yr
[#1, #9] Payroll for crisis research committee (10–15 FTE) and forensic/video analysts & lab techs (6–12 FTE).
Cover Story And Legal $2.8M/yr
[#14] Legal, diplomatic, and cover-story budgets for covert legal retainers, false identities, and jurisdictional coordination.
Research And Monitoring $1.7M/yr
[#16, #18] Surveillance/monitoring tooling and HPC/simulation budget for root-cause research and analytic monitoring of datasets.
Public Relations And Content Takedown $1.6M/yr
[#15] PR, content removal, social-media manipulation, influence operators, and takedown contracting.
Ai Ops Cloud Licensing $1.1M/yr
[#6] Ongoing cloud/ops, GPU time, licensing and model retraining costs for civilian-source AI ingestion and inference pipelines.
Amnestic Program Ops $1.1M/yr
[#13] Annual operations for amnestic production use, trained medical personnel and secure pharmacy operations.
Facilities Maintenance $650K/yr
[#4] SCIF/facility ongoing operations: utilities, janitorial, secure entry ops, facilities security staff.
Program Overhead Accounting $600K/yr
[#30] Overhead, accounting, and off-books auditing for secrecy and program management.
Specialized Sensors Trials $550K/yr
[#25] Ongoing trials and experimental testing budget for specialized detection/preventive experiments.
Energy And Utilities $550K/yr
[#26] Power, cooling, UPS and backup diesel for data centers and GPU clusters.
Third Party Forensic Contracting $550K/yr
[#27] Retained external labs and contractors for specialized tests and deniable analysis.
Red Team Memetic Staffing $500K/yr
[#17] Staffing and safety-compliance for memetic/cognitohazard testing and red-team review.
Mental Health Resiliency Aftercare $300K/yr
[#22] Counseling, rotation, leave coverage, and resiliency programs for affected staff.
Supplies And Consumables $250K/yr
[#24] Ongoing replacement and consumables for field hardware (vehicles, cameras, PPE, memetic-safe containers).
Data Infrastructure Maintenance $250K/yr
[#5] Maintenance, tape/cold storage rotation, and secure backups for archived evidence and SAN upkeep.
Backup Redundancy Maintenance $175K/yr
[#19] Off-site archive upkeep and redundancy testing.
Clearance Reinvestigation Rechecks $138K/yr
[#2] Annual reinvestigations and counterintelligence rechecks (10–20%/yr of initial).
Physical Evidence Storage Maintenance $60K/yr
[#10] Climate-control, monitoring, and chain-of-custody system maintenance.
Forensic Software Updates $50K/yr
[#8] Software updates and licensing for forensic video/tamper-analysis tools.
Cost Scenarios
📊 Baseline (baseline) $55.5M/yr
86.0% probability / year
Normal operational year with routine monitoring, investigations, and program maintenance only.
routine monitoring no large new clusters standard staffing levels
🚨 Minor Incident $58.5M/yr
12.0% probability / year +$3.0M vs baseline
Localized cluster of disappearances requiring surge deployments, moderate covert suppression and PR activity.
regional disappearance cluster surge field operations increased PR/legal actions
🚨 Major Breach $80.5M/yr
2.0% probability / year +$25.0M vs baseline
Large multi-jurisdictional event requiring full international response, replenishment of reserves, major settlements and clandestine operations.
widespread international cluster public exposure pressure large-scale legal/diplomatic interventions
👥 Personnel 20 total
Role Count Notes
Research Scientist / Memetic Specialist 6 [#1, #17] Lead scientists and memetic specialists on the crisis research committee and red-team oversight.
Project Manager / Administrative Staff 3 [#1] Program managers and high-clearance administrative support for the crisis committee.
Data Scientist / Analyst 2 [#1] Data scientists supporting analysis and coordination with AI pipelines (part of committee staffing).
Forensic Video Analyst / Lab Technician 9 [#9] Forensic video analysts, chain-of-custody technicians, and lab techs (6–12 FTE range).
📋 Confidence Notes
Estimates are midpoints of broad ranges provided in analyst notes; SCP’s operational model is described but many costs (black budgets, covert operations, international legal actions) are highly variable, so precision is limited.
← SCP-3887 ↑ All SCPs SCP-3889 →