SCP-3899 — SCP-3899 | Cost Breakdown

Read on SCP Wiki ↗

SCP-3899 Unknown ~ medium confidence

SCP-3899

Expected annual

$18.5M

One-time setup

$52.6M

Annual recurring

$17.5M

Personnel

Estimated one-time setup costs are ~ $51.6M driven by lab/R&D, nationwide monitoring infrastructure, vehicles/drones, and a contingency reserve; recurring operations are ~ $17.455M/yr driven primarily by staff wages, lab/R&D operations, aerial ops, information operations, legal/PR, and medical/compensation reserves.

🏗️ One-Time Capital Costs Total: $52.6M

Insurance Contingency Fund $20.0M

[#21] Contingency / emergency reserve fund (multi-year set aside).

Long Term Containment Program $15.0M

[#22] Multi-year long-term containment R&D program capital outlay (prototypes, labs).

Initial Research And Lab Setup $9.5M

[#6, #7] BSL-3 laboratory buildout and initial R&D program / scientific instrumentation.

Equipment $4.1M

[#1, #2, #4, #5, #8, #12, #17] CB antenna/receiver hardware and spares, central monitoring initial software/licenses, regional vehicles/hardware, drones, training simulators & specialized interception equipment, evidence collection rigs, IT/tools.

Facilities $1.4M

[#1, #2, #10, #20] CB site installation component, central monitoring buildout, temporary detention suites, secure archival storage buildout.

Training Simulators And Specialized Equipment $500K

[#8] Training simulators and specialized non-lethal interception equipment (simulator + specialized equipment).

Training Program Setup $350K

[#8, #24] Training program setup from pursuit mitigation and training/exercise program setup.

Legal And Liaison Setup $300K

[#15] Legal retainer, liaison contract setup, and initial covert operations legal funds.

Info Ops Setup $225K

[#14] Initial development of covert information operations (3899-OILSLICK) program and assets.

Hazmat Equipment Caches $200K

[#11] Initial hazmat caches and decontamination equipment.

Evidence Kit Buildout $200K

[#12] Evidence/chain-of-custody kit buildout (specialized samplers, cryovials, rigs).

Transportation Coordination Setup $200K

[#13] DOT liaison/legal agreements and setup costs for traffic coordination.

Archival Systems $175K

[#20] Secure archival system / vault buildout (one-time).

Pr Program Setup $150K

[#16] Public relations program overhead and setup for media blackout logistics.

It Tools Infra $150K

[#17] One-time purchase of IT tools, search/takedown software and infrastructure.

Initial Supplies Stockpile $100K

[#23] Initial PPE, consumables, spare antennas/cameras stockpile.

Amnestic Stockpile $75K

[#9] Initial Class-B amnestic stockpile and secure storage.

🔄 Annual Recurring Costs Total: $17.5M/yr

Staff Wages $5.7M/yr

[#3, #4, #19, #17] Monitoring personnel (analysts/supervisors/IT), regional rapid-response payroll, data analysis/linguistics team, and IT staffing component (annual fully-loaded wages).

Research And Monitoring $3.2M/yr

[#6, #7] Recurring BSL-3 lab operations/consumables and ongoing R&D staff & consumables.

Cover Story And Legal $2.4M/yr

[#14, #15, #16] Ongoing 3899-OILSLICK staff/ad buys/platform contracts, recurring legal/liaison costs, and PR engagement costs.

Aerial Surveillance Ops $1.5M/yr

[#5] Drone operations, maintenance, and leased helicopter airtime/availability.

Medical And Compensation $1.5M/yr

[#18] Medical care, victim compensation reserve and potential settlements (annualized estimate based on incident frequency).

Logistics And Transport $950K/yr

[#4, #13, #25] Regional unit fuel/maintenance, DOT reimbursements/closure reimbursements, and miscellaneous travel/lodging local operations.

Training And Exercises $475K/yr

[#8, #24] Recurring training refreshers, certification, and regular exercises with partners and teams.

It And Cyber Ops $450K/yr

[#17] Staffing and platform contracts for cyber takedown, ISP/cooperation costs, and technical operations.

Facilities Maintenance $350K/yr

[#2, #10, #20] Central monitoring recurring cloud/storage/maintenance, temporary detention facility maintenance, archival maintenance.

Per Sample Testing $350K/yr

[#6] Advanced per-sample testing costs (assumed sample throughput estimate).

Hazmat Cleanup $300K/yr

[#11] Annual hazmat response, cleanup and disposal (per-incident cleanup assumed across incidents).

Supplies And Consumables $155K/yr

[#12, #23] Evidence consumables and routine supplies/PPE replenishment.

Amnestic Administration $125K/yr

[#9] Per-administration medical costs for amnestic administrations (assumes ~100 administrations/yr).

⚡ Cost Scenarios

📊 Baseline (baseline) $17.5M/yr

69.0% probability / year

Routine year with normal monitoring, response cadence, and maintenance, no major escalations.

routine nightly manifestations standard response load no multi-state incidents

🚨 Minor Incident $18.5M/yr

25.0% probability / year +$1.0M vs baseline

A year with a cluster of elevated incidents (more detainments, cleanup, medical claims) but no large-scale breach.

increased nightly appearances multiple multi-vehicle accidents higher amnestic and cleanup throughput

🚨 Major Breach $22.5M/yr

5.0% probability / year +$5.0M vs baseline

Significant multi-county incident requiring emergency deployments, large legal/compensation payouts and equipment losses.

multi-state coordinated incidents significant civilian casualties or infrastructure damage major media/legal exposure

🚨 Catastrophic Breach $67.5M/yr

1.0% probability / year +$50.0M vs baseline

Mass-casualty or major national incident overwhelming standard response and requiring large-scale emergency funds, national coordination, and long-term compensation.

mass-casualty pileups widespread media exposure and legal action loss of multiple aircraft/major assets

👥 Personnel 98 total

Role	Count	Notes
Monitoring Analyst	12	[#3] Front-line audio analysts covering 24/7 shifts.
Monitoring Supervisor	4	[#3] Supervisory staff for shift coverage and coordination.
IT Support	2	[#3, #17] On-site IT and streaming/telemetry support.
Security Officer / MTF Agent	40	[#4] Regional rapid-response agents (40 agents across 10 units).
Research Scientist / Engineer	10	[#7, #22] R&D staff for sensor development and containment research.
Forensic Lab Staff / Medical Officer	8	[#6, #9] BSL-3 lab technicians and medical staff for sample processing and amnestic administration support.
Data Analysis / Linguistics Team	7	[#19] Analysts profiling transmissions and contacts.
Administrative Staff / Legal Liaison	5	[#13, #15] Administrative and liaison staff coordinating DOT, legal, and government interfaces.
Information Operations Staff	6	[#14] Covert information/PR staff for disinformation and social media management.
Drone Operators / Pilots	4	[#5] Drone operators and contracted helicopter liaison crew (operations staff count reflected here).

📋 Confidence Notes

Analyst notes provide granular line-item ranges for most costs, but many items have broad ranges (lab and R&D, contingency fund, incident frequency). Event frequency and per-incident consumable/testing rates drive high uncertainty in recurring totals, so confidence is medium.

← SCP-3898 ↑ All SCPs SCP-3900 →