SCP-3924 Euclid ~ medium confidence
SCP-3924
Expected annual
$42.2M
One-time setup
$176.4M
Annual recurring
$40.0M
Personnel
66
Initial one-time build-out is driven by a robust hydrophone network, surface/air/undersea assets and a large contingency reserve (~$176M one-time). Recurring costs are dominated by 24/7 sonar staffing, vessel/air operations, ROV/AUV ops, legal/cover and contingency reserves (~$40M/year).
🏗️ One-Time Capital Costs Total: $176.4M
Major Breach Reserve $100.0M
[#25] Large contingency reserve for catastrophic containment-breach responses (salvage, replacement fleet, mass amnestics, diplomacy/PR).
Equipment $54.5M
[#1, #4, #6, #7, #17] Procurement and deployment of seabed hydrophones and comms backbone, surface enforcement vessels, aerial assets (helicopters/MPA sensor pods), deep-capable ROV/AUV fleet, and comms infrastructure.
Facilities $8.3M
[#12, #18, #20] One-time costs for small secure detainee/processing facility, secure coastal staging facility/pier and environmental impact assessments / permitting.
Research And Development $5.5M
[#24] Seed funding for acoustic mitigation R&D (decoys, jammers, passive deterrents) and project startup.
Covert Installation $3.0M
[#14] Extra costs to covertly install or replace offshore arrays/markers (black-ops contractors, plausible-deniability shipping).
Legal And Diplomacy $2.2M
[#13] One-time legal/diplomatic/covert funds for negotiations, agreements, permits and initial cover-story setup.
Rapid Reaction Equipment $1.2M
[#10] Initial purchase of boarding team kit, armored RHIBs, non-lethal/lethal small-arms and training pipeline startup.
Initial Research And Lab Setup $950K
[#3, #9] Initial IT/setup for the 24/7 Sonar/Acoustics Ops Center and acoustic research lab / compute and secure data archive setup.
Amnestic Stockpile Setup $625K
[#11] Initial secure medical/forensic/amnesia pharmaceutical stockpile and mobile lab setup.
Manned Dsv Purchase $0
[#8] Optional deep submersible (6,000m) purchase: not procured in baseline due to extreme capital cost and operational risk.
🔄 Annual Recurring Costs Total: $40.0M/yr
Replacement Reserve $10.0M/yr
[#16] Annual reserve allocated to replace/repair destroyed Foundation assets (ships, ROVs, spares).
Staff Wages $7.0M/yr
[#3, #10] Salaries, benefits and training for 24/7 sonar/acoustics ops center staff and rapid-reaction/boarding teams.
Logistics And Transport $6.5M/yr
[#5, #6] Vessel and aircraft operations: crewing, fuel, maintenance/overhauls, port/berth fees and leased aircraft/helicopter ops.
Salvage And Biohazard $5.0M/yr
[#15] Annual contingency fund for salvage, wreck removal, specialist ROV salvage ops and biohazard handling per incidents.
Research And Monitoring $3.0M/yr
[#2, #7, #9, #24] Ongoing sonar network monitoring O&M, ROV/AUV operations and ship time, acoustic signal analysis, ML compute and follow-on R&D expenditures.
Facilities Maintenance $2.5M/yr
[#2, #12, #18, #20] Routine servicing and maintenance of sonar nodes (maintenance cruises), detainee/processing facility ops, coastal staging facility operations and ongoing environmental monitoring/compliance.
Insurance And Liability $2.5M/yr
[#22] Insurance, legal contingency and liability reserves for civilian/operational losses.
Cover Story And Legal $1.2M/yr
[#13, #19] Ongoing legal counsel, diplomatic engagement, PR/disinformation campaigns and covert operations to manage exposure.
Research And Development Recurring $1.0M/yr
[#24] Multi-year R&D staffing and operationalization costs beyond initial project funding.
Local Engagement $400K/yr
[#23] Payments and compensation to local fisheries, ports and community engagement to reduce civilian incursions.
Supplies And Consumables $300K/yr
[#11, #10] Replenishment of amnestic agents, medical supplies and consumables/munitions for boarding teams and evidence handling.
Communications And Cybersec $300K/yr
[#17] Satellite bandwidth, encrypted telemetry links, redundancy and cybersecurity for classified signals.
Personnel Health $300K/yr
[#21] Mental-health care, decompression/pressure safety training and occupational health monitoring for crews exposed to anomalous audio/trauma.
Manned Dsv Ops $0/yr
[#8] Ongoing DSV O&M/insurance: 0in baseline because a manned DSV is not procured.
Cost Scenarios
📊 Baseline (baseline) $40.0M/yr
83.0% probability / year
Normal year with no major incidents: ongoing monitoring, routine maintenance, staffing, legal/cover and reserves.
continuous_sonar_monitoring routine_maintenance no_salvage_or_breach
🚨 Minor Incident $45.0M/yr
15.0% probability / year +$5.0M vs baseline
Localized attack or vessel loss requiring salvage, localized amnestic operations and limited asset replacement.
single_vessel_attack localized_salvage limited_amnestic_response
🚨 Major Breach $110.0M/yr
2.0% probability / year +$70.0M vs baseline
Large-scale escalation: multiple ship losses, destruction of Foundation assets and heavy international/diplomatic fallout requiring major salvage, replacement fleet procurement and mass amnestic/PR operations.
multiple_asset_losses international_exposure large_scale_salvage_and_replacement
👥 Personnel 66 total
Role Count Notes
Sonar / Acoustics Analyst 30 [#3] Continuous watch analysts, acoustic engineers and database operators for 24/7 Sonar/Acoustics Ops Center.
Research Scientist 4 [#9, #24] Acoustic researchers and ML/signal analysis staff conducting ongoing research and mitigation R&D.
ROV/AUV Operator / Technician 6 [#7, #17] Operators and technicians for work-class ROVs, deep AUV fleets and comms/telemetry support.
Security Officer / MTF Agent 15 [#4, #5, #10] Rapid reaction boarding teams and patrol crews for interdiction, boarding and enforcement in the trench area.
Engineer / Maintenance 6 [#2, #5, #18] Maintenance staff for sonar nodes, patrol vessels, port/staging facility and equipment upkeep.
Medical Officer 2 [#11, #12] Medical staff certified for amnestic administration and forensic/medical processing of recovered personnel.
Administrative Staff 3 [#13, #19] Administrative, legal liaison and cover-story / local engagement coordinators.
📋 Confidence Notes
Estimates are based on broad ranges provided by analyst notes; major uncertainties remain around procurement choices (purchase vs charter), diplomatic/covert cost variability in the Greek EEZ, and incident frequency/severity.
← SCP-3923 ↑ All SCPs SCP-3925 →