← SCP Cost Explorer Read on SCP Wiki ↗
SCP-3927 Euclid ~ medium confidence
SCP-3927
Expected annual
$284K
One-time setup
$172K
Annual recurring
$280K
Personnel
3
Estimated one-time startup of approximately $171,500 to outfit a secure chamber, acquire two period record players, initial record stock, and conservation setup. Annual recurring costs ~ $280,350 driven primarily by research and technician/security wages, a large operational risk premium, and ongoing conservation/consumables.
🏗️ One-Time Capital Costs Total: $172K
Equipment $62K
[#1, #3, #4, #11, #21] Containment stainless-steel cage, primary and spare authentic record players, one-time surveillance modifications, and audio analysis hardware.
Facilities $36K
[#2, #10, #12] Cell/room modifications and secure-device-storage infrastructure (cell renovation, HVAC install portion, device lockers).
Initial Research And Lab Setup $32K
[#5, #16, #17] Initial period-record stock (shellac 78s), initial veterinary intake/setup, and initial sedation/emergency medical kit.
Contingency Seed $12K
[#23] Seed contingency/emergency replacement fund for rapid procurement of replacement players/records.
Conservation Restoration Initial $9K
[#7] Initial restoration of players/records (skilled conservator labor and parts).
Pr Cover And Legal Initial $6K
[#24] Initial PR/cover-story and legal allowance for procurement and low-level exposure risks.
Policy Development Initial $5K
[#13] Initial policy/SOP development and one-time training materials creation.
Taxidermy Preservation Initial $3K
[#18] Initial taxidermy conservation and specialist follow-up.
Fragile Transport Initial $3K
[#19] Climate-controlled, insured transport and specialized cratework for initial acquisitions.
Insurance Appraisal Initial $3K
[#20] Appraisals/documentation for antique holdings (initial).
🔄 Annual Recurring Costs Total: $280K/yr
Staff Wages $196K/yr
[#9, #14, #22] Playback technician (part-time allocation), one additional security guard (or equivalent), and allocated Level-3 research staffing (shared FTEs).
Risk Premium For Escalation $55K/yr
[#26] Annual reserve for overtime, incident investigations, psychological support, temporary lockdowns and other anomalous-escalation costs.
Research And Monitoring $11K/yr
[#7, #16, #17, #21, #18] Ongoing conservation/restoration labor, veterinary monitoring, sedation/emergency supply replenishment, audio software/licenses and maintenance, and taxidermy upkeep.
Supplies And Consumables $6K/yr
[#6, #8, #15, #25] Ongoing record replacement/rotation, needles/stylus consumables, PPE, and miscellaneous consumables.
Facilities Maintenance $3K/yr
[#10, #11] HVAC energy & maintenance and surveillance/camera maintenance redundancy.
Contingency Replenishment $3K/yr
[#23] Annual replenishment of rapid-response replacement fund (records/players).
Policy Training And Compliance $2K/yr
[#13] Annual retraining, compliance enforcement, and drills for Level-2/3 staff.
Cover Story And Legal $2K/yr
[#20, #24] Insurance premiums and ongoing PR/legal allowances.
Device Storage Administration $500/yr
[#12] Administration and management of secure device storage (daily/annual administration costs).
Logistics And Transport $0/yr
[]
⚡ Cost Scenarios
📊 Baseline (baseline) $280K/yr
88.0% probability / year
Normal year with routine operation, maintenance, and no major incidents.
no_record_player_failures no major staff exposure standard maintenance only
🚨 Minor Incident $295K/yr
10.0% probability / year +$15K vs baseline
Localized failure such as primary record player malfunction or several records damaged requiring replacement and overtime.
record_player_failure small-scale record damage staff overtime for rapid recovery
🚨 Major Breach $400K/yr
2.0% probability / year +$120K vs baseline
Significant malfunction or prolonged absence of analogue playback leading to pronounced anomalous escalation, staff psychological effects, temporary lockdown, and extended incident response.
extended player outage facility lockdown psychological/medical rehabilitation
👥 Personnel 3 total
Role Count Notes
Playback Technician 1 [#9] Part-time technician (winds/operates/changes records; pro-rated salary reflected in staff_wages).
Security Officer / MTF Agent 1 [#14] One additional on-site guard or equivalent part-time coverage to mitigate degraded monitoring.
Research Scientist 1 [#22] Level-3 research allocation for memetics/linguistics/anomalous effects study (shared FTE reflected in staff_wages).
📋 Confidence Notes
Detailed analyst line items allow reasonable aggregation, but uncertainty is medium due to volatile market prices for authentic antiques/records and unknown frequency/severity of anomalous incidents.
← SCP-3926 ↑ All SCPs SCP-3928 →