← SCP Cost Explorer Read on SCP Wiki ↗
SCP-3926 Unknown ~ medium confidence
SCP-3926
Expected annual
$20.1M
One-time setup
$22.8M
Annual recurring
$19.8M
Personnel
71
Initial capital required to field a credible national containment posture is approximately $22.82M one-time, driven largely by reserve capital, vehicle fleets, and facility/lab buildouts. Annual operating costs are dominated by personnel wages and ongoing research/monitoring, totaling about $19.75M/yr in the baseline case.
🏗️ One-Time Capital Costs Total: $22.8M
Reserve Fund For Unexpected Escalation $10.0M
[#30] Capital reserve for rapid scale-up / unexpected escalation (midrange selection within provided range).
Equipment $5.4M
[#2, #3, #4, #6, #9, #18, #21, #26, #28] Broadcast/anomaly software dev ($600,000), spectrum monitoring vans fleet ($1,800,000), active interruption hardware fleet ($900,000), regional armored vehicles ($1,500,000), PPE kit/setup ($20,000), armored transport vehicle ($250,000), forensic A/V tools ($125,000), secure-playback rigs ($100,000), IT/crypto systems ($75,000).
Facilities $4.3M
[#1, #7, #11, #16] Central Monitoring & Operations Hub ($2,000,000), single 7×7 containment cell construction ($200,000), Evidence Archive & Secure Media Vault ($100,000), one Community Containment Facility (midrange) ($2,000,000).
Initial Research And Lab Setup $2.9M
[#10, #25] Lab instrumentation and BSL modifications ($850,000), long-term research program startup capital (conservative lower-bound program start) ($2,000,000).
Counterprogramming Content $100K
[#13] Initial production of counterprogramming content / campaign creative (one-time production spend).
Media Cover Incident Reserve $100K
[#14] Initial per-incident cover-story / PR contingency (one-time seed for first major incident).
Training Program Setup $100K
[#19] Initial training exercise program setup (one-time development of exercise materials and simulations).
🔄 Annual Recurring Costs Total: $19.8M/yr
Staff Wages $8.5M/yr
[#5, #8] Core MTF Upsilon-46 staffing (60 personnel × $120k = $7,200,000) plus dedicated specimen staff (11 × $120k = $1,320,000) = $8,520,000/yr.
Research And Monitoring $4.4M/yr
[#2, #10, #13, #17, #20, #21, #25, #26, #27, #28] Software hosting/updates ($150,000/yr), lab research staff & consumables ($800,000/yr), counterprogramming placement ($1,000,000/yr), community surveillance ($400,000/yr), social media takedowns ($200,000/yr), forensic tool maintenance ($30,000/yr), ongoing research program operations ($1,200,000/yr), playback audits & compliance ($20,000/yr), psychosocial support for exposed persons ($500,000/yr), IT/crypto maintenance ($100,000/yr).
Cover Story And Legal $1.9M/yr
[#14, #15, #29] Ongoing media cover operations/legal retainer (~$500,000/yr), payments/covert arrangements with broadcasters (~$200,000/yr assumed baseline), legal risk / criminal liability reserve (~$1,250,000/yr).
Contingency Emergency Repair Fund $1.2M/yr
[#22] Annual contingency reserve for rapid repairs, reimbursements and unplanned replacements (midrange ~$1,250,000/yr).
Contained Community Operations $1.0M/yr
[#16] Recurring staffing, food, utilities and logistics for one contained community (midrange estimate ~$1,000,000/yr).
Supplies And Consumables $650K/yr
[#4, #6, #9, #12] Active-interruption maintenance & expendables (~$100,000/yr), regional rapid-response consumables & training (~$300,000/yr), PPE/decon disposables (~$50,000/yr), field supplies & replacement sensors (~$200,000/yr).
Personnel Replacement $500K/yr
[#23] Buffer for recruitment/training/replacement after personnel casualties (~$500,000/yr reserve).
International Operations $500K/yr
[#24] International operations and diplomatic cover baseline (~$500,000/yr assumed moderate activity).
Logistics And Transport $450K/yr
[#3, #18] Spectrum monitoring van ops (fuel/maintenance/phones) (~$250,000/yr), helicopter lease/ops and transport assets (~$200,000/yr).
Training Drills $275K/yr
[#19] Ongoing training, drills and interagency exercises (~$275,000/yr representative midrange).
Facilities Maintenance $255K/yr
[#1, #7, #11] Hub utilities/security/maintenance ($200,000/yr), containment cell utilities/maintenance ($20,000/yr), archive cataloging/preservation ($35,000/yr).
⚡ Cost Scenarios
📊 Baseline (baseline) $19.8M/yr
81.0% probability / year
Normal year with routine operations, no major incidents.
no_major_breaches steady_detection_and_interdiction normal_research_activity
🚨 Minor Incident $20.8M/yr
15.0% probability / year +$1.0M vs baseline
Localized riot or broadcast event requiring elevated field response and contingency payouts.
localized_broadcast_pulse small-scale_riot field_deployment_and_repairs
🚨 Major Breach $22.8M/yr
3.0% probability / year +$3.0M vs baseline
Significant breach or coordinated series of broadcasts causing larger riots, facility damage, and extended operations.
coordinated_broadcasts multiple_community_rallies extended_repair_and_legal_costs
🚨 Catastrophic Breach $29.8M/yr
1.0% probability / year +$10.0M vs baseline
Nationwide or multi-community escalation requiring rapid scale-up, major reserve drawdown and prolonged emergency operations.
nationwide_broadcast_wave mass_community_organization large_scale_infrastructure_damage
👥 Personnel 71 total
Role Count Notes
Security Officer / MTF Agent 24 [#5, #8] Core security and field containment personnel drawn from MTF staffing and dedicated guards for contained specimens.
Research Scientist 15 [#5, #8, #10, #25] Laboratory scientists, memetic researchers and research-program staff (part of MTF research complement and dedicated specimen handlers).
Signal Technician / Broadcast Specialist 12 [#2, #3, #21] Staff operating detection software, spectrum monitoring vans, and forensic A/V analysis.
Field Technician / Containment Operative 12 [#3, #4, #6, #18] Van crews, interruption teams, and armored vehicle crews responsible for field interdiction and rapid response.
Medical Officer 1 [#8, #27] Onsite medical officer for contained specimens and exposed staff/civilians.
Administrative Staff 1 [#1, #14] Administrative/support role to manage operations hub, PR/legal coordination and logistics.
Guards (dedicated specimen guards) 6 [#8] Dedicated 24/7 guard coverage for contained Stage-2 specimen (6 on-shift complement as described).
📋 Confidence Notes
Analyst notes provide detailed line items and ranges allowing reasonable midrange estimates, but many costs depend on unknowns (number/size of contained communities, incident frequency, legal exposure) so precision is limited.
← SCP-3925 ↑ All SCPs SCP-3927 →