← SCP Cost Explorer Read on SCP Wiki ↗
SCP-3968 Keter ? low confidence
SCP-3968
Expected annual
$29.6M
One-time setup
$137.5M
Annual recurring
$25.9M
Personnel
30
One-time capital and contingency reserves are the dominant upfront costs (~$137.5M), while annual operations (MTF staffing, logistics, R&D, maintenance and remediation) run at roughly $25.9M/yr; main drivers are containment facilities, large emergency reserves, EOD robotics/training, incineration capability, and ongoing field logistics/clearance.
🏗️ One-Time Capital Costs Total: $137.5M
Escalation Reserve One Time $75.0M
[#35] Large-scale escalation reserve for catastrophic proliferation/political fallout (selected conservative reserve within recommended range).
Facilities $24.5M
[#6, #10, #16, #34] Containment complex (2–4 blast-proof cells + monitoring) midpoint $24,000,000; onsite trauma bay build $1,250,000; cordon/fencing installation example allocation $275,000; land acquisition/easement one-time purchase $200,000.
Contingency Reserve One Time $20.0M
[#23] Initial recommended liability/contingency reserve (mid-range of $5M–$100M).
Equipment $8.6M
[#3, #4, #5, #7, #8, #11, #20, #27, #29] EOD robotics kit ($1,950,000), subsurface sensing/field detection kits ($300,000), canine team purchases ($160,000), environmental chambers capital ($600,000), CCTV/tracking initial ($175,000), industrial plasma incinerator ($3,500,000), initial drone fleet ($275,000), secure communications hardware ($1,100,000), spare parts stockpile ($550,000).
Initial Research And Lab Setup $8.1M
[#21, #26, #32] R&D capital program and lab buildout midpoint $6,000,000; forensic/explosive-analysis lab build $1,750,000; contamination-mapping database initial build $300,000.
Eod Training Initial $825K
[#2] Initial specialised EOD non-detonation disassembly training for a 30-person unit (midpoint).
Reproduction Experiment Initial $500K
[#31] Single highly-contained field experiment / remote containment setup (midpoint).
🔄 Annual Recurring Costs Total: $25.9M/yr
Escalation Reserve Replenish $5.0M/yr
[#35] Annual replenishment target for large-scale escalation reserve (to restore catastrophic-response funds over time).
Logistics Ops $2.8M/yr
[#14] Field operational logistics budget including armored transport, helicopter charters, convoys and secure crates (regional tempo midpoint).
Staff Wages $2.7M/yr
[#1] Dedicated MTF personnel rotation (baseline 30 personnel × ~$90,000 average total comp).
Rd Program Ops $2.0M/yr
[#21] Annual R&D operations to develop non-explosive neutralisation methods and field trials (midpoint + trial allocation).
Contingency Replenish $2.0M/yr
[#23] Annual replenishment target for liability/contingency reserve (nominal replenishment).
Medical Operating $1.2M/yr
[#10] Annual operating/insurance/evacuation budgets for trauma capability (midpoint).
Perimeter Patrols $1.1M/yr
[#16] Annual patrols, sensors and drone sweeps for cordoned areas (example 10 km² midpoint).
Legal And Cover Ops $1.0M/yr
[#22] Annual budget for legal, diplomatic, covert cover operations and PR/compensation contingencies (regional midpoint).
Evacuation Standby Fund $1.0M/yr
[#33] Standby fund for emergency evacuation and mass-casualty logistics (regional readiness allocation).
Satellite Imagery And Drone Ops $700K/yr
[#20] Routine satellite tasking and drone operations plus analysts (imagery monitoring + drone ops).
Facilities Maintenance $600K/yr
[#6] Ongoing maintenance for blast-proof cell(s), HVAC, shock isolation and structural upkeep (midpoint).
Forensic Lab Operating $600K/yr
[#26] Annual running costs for explosives/residue forensic laboratory (midpoint).
D Class Program $550K/yr
[#9] D-class recruitment, upkeep and medical for a 10-person rotation (midpoint annual burden).
Intelligence Program $500K/yr
[#19] Regional tipline, informant payments and 24/7 incident intake program (midpoint).
Partnership Admin $500K/yr
[#24] Administration and program management for international cooperation/partner funding (midpoint).
Prosthetics Reserve $500K/yr
[#28] Annual fund allocation for prosthetics, rehab and life-care for civilian casualties (seed allocation).
Reproduction Research Ops $500K/yr
[#31] Recurring operational costs for controlled, highly-contained reproduction-threshold research and monitoring. (midpoint multi-year program allocation).
Secure Comms Ops $400K/yr
[#27] Ongoing secure IT, satellite comms and cyberdefense operating costs (midpoint).
Eod Robot Maintenance $300K/yr
[#3] Spares, upgrades and annual maintenance for EOD robotics fleet (midpoint).
Public Health Monitoring $300K/yr
[#25] Epidemiological monitoring and compensation seed funds for exposed populations (regional baseline).
Clearance Operations $275K/yr
[#15] Baseline annual clearance assumed 1 km²/yr at midpoint per-km² rate ($50k–$500k/km²).
Eod Recurring Certification $225K/yr
[#2] Annual EOD recertification and refresher training for the unit (midpoint).
Incineration Operating $200K/yr
[#12] Fuel, electricity, labor and emissions compliance for high-temperature incineration (per furnace midpoint).
Psychological Support Program $200K/yr
[#30] Personnel counseling, screening and turnover mitigation program (regional medium-sized program).
Spare Parts Replenishment $175K/yr
[#29] Annual replenishment of spare parts inventory for EOD equipment and vehicles (midpoint).
Defoliation Applications $100K/yr
[#17] Aerial defoliation/area-denial applications (multiple applications per km² per year, midpoint).
Environmental Remediation $100K/yr
[#18] Ongoing remediation / ecological compensation allocations (baseline modest program).
Contamination Db Ops $100K/yr
[#32] Staffing and data acquisition for contamination-mapping GIS and update team (annual).
Canine Upkeep $60K/yr
[#5] Annual upkeep and veterinary care for canine detection teams (4 teams midpoint).
Tracking Data Storage $60K/yr
[#8] Ongoing monitoring, secure storage and data retention costs for CCTV and telemetry (midpoint).
Environmental Energy $55K/yr
[#7] Energy costs for climate control, environmental chambers and continuous simulation equipment (site-level midpoint).
Hazardous Waste Disposal $50K/yr
[#13] Annual recurring hazardous waste handling and transport for small/medium remediation events (sample allocation).
Easement Payments $50K/yr
[#34] Annual payments/compensation for land easements and opportunity-cost obligations (baseline allocation).
Supplies And Consumables $0/yr
[]
Research And Monitoring $0/yr
[]
Logistics And Transport $0/yr
[]
Cover Story And Legal $0/yr
[]
⚡ Cost Scenarios
📊 Baseline (baseline) $25.9M/yr
82.0% probability / year
Routine year with no major detonations or large-scale proliferations; normal operations, planned clearance and R&D continue.
no_major_detonation limited_local_findings routine_operations
🚨 Minor Incident $30.9M/yr
15.0% probability / year +$5.0M vs baseline
Localized detonation(s) causing a small cluster of reproductions and limited casualties requiring emergency response, remediation and temporary surge staffing.
local_detonation small_proliferation field_team_casualties
🚨 Catastrophic Breach $125.9M/yr
3.0% probability / year +$100.0M vs baseline
Large-scale detonation(s) trigger exponential reproduction across populated/strategic area leading to mass evacuations, wide remediation, major legal/compensation payouts and possible military-scale intervention.
mass_detonation urban_proliferation political_exposure
👥 Personnel 30 total
Role Count Notes
Security Officer / MTF Agent 12 [#1] Front-line MTF and security staff included in staff wages estimate.
EOD Specialist / Deminer 6 [#1, #3] EOD specialists form part of the dedicated operational team; training and robotics support these roles.
Medical Officer 4 [#1, #10] Field medics and trauma specialists included in MTF rotation and medical operating budgets.
Intelligence Analyst 4 [#1, #19] Analysts for tipline, imagery and local reporting triage.
Engineer / Maintenance 2 [#3, #29] Robotics and facility maintenance staff reflected in equipment and maintenance budgets.
Administrative Staff 2 [#24] Program administration and coordination roles.
📋 Confidence Notes
Many critical inputs are redacted (global affected area, total device counts) and the SCP's reproduction mechanics and environmental variability introduce large uncertainty; figures are mid-point estimates and will scale linearly with actual area/device counts.
← SCP-3967 ↑ All SCPs SCP-3969 →