← SCP Cost Explorer Read on SCP Wiki ↗
SCP-3984 Keter ~ medium confidence
SCP-3984
Expected annual
$1.6B
One-time setup
$5.1B
Annual recurring
$1.4B
Personnel
2000
Corrected Foundation operational one-time spend ≈ $5.08B (main drivers: high-security research hub, field labs, targeted R&D, and strategic emergency stockpiles). Expected Foundation recurring operational budget ≈ $1.391B/yr (main drivers: staff wages, ongoing R&D/monitoring, stockpile rotation, logistics). Separate systemic economic impacts (not Foundation spend) total ≈ $2.40T one-time and ≈ $625B/yr recurring for large infrastructure and social-system costs (agriculture, energy, pensions, long-term care); this corrects the prior report by moving planetary-scale infrastructure costs out of Foundation operational budgets and by zeroing concealment costs where concealment is infeasible.
🏗️ One-Time Capital Costs Total: $5.1B
Emergency Stockpile Food $1.5B
Foundation-owned strategic food reserves sized to support emergency field operations and limited humanitarian relief for months in prioritized regions (itemised separately because > $1B).
Facilities $800.0M
Central high-security research & coordination hub (BSL-3/4 labs, secure housing, hardened power/air redundancy, secure comms and limited onsite long-duration supplies). Scaled to a major Foundation research campus but below a full national infrastructure program.
Emergency Stockpile Medical $800.0M
Medical supplies, ICU field-hospital staging equipment, and pharmaceuticals for surge response (itemised subcomponent of emergency reserves).
Emergency Stockpile Fertility Supplies $700.0M
Stock of contraceptive implants/injectables, cold-chain storage and deployment packaging for Foundation-directed voluntary contraceptive efforts and pilot rollouts.
Nonlethal Endpoints Rnd Capital $300.0M
Speculative neurotechnology and safety-research to explore non-lethal permanent-incapacitation or reversible consciousness-disconnection approaches (small-scale R&D pilots).
Initial Research And Lab Setup $250.0M
Laboratory fit-out (wet labs, tissue processing, specialized neurology instrumentation) and initial reagent/animal-husbandry setup for the dedicated SCP-3984 program.
Immunocontraceptive Rnd Capital $200.0M
Targeted R&D and pilot production facilities to develop vaccine-based fertility control for selected wild/feral species (pilot programs only).
Equipment $150.0M
Laboratory and field equipment: autoclaves, mobile containment trailers, veterinary equipment, datacenter racks and specialized imaging/hardware for experimental work.
Security Fortifications Capital $150.0M
Hardened facilities, safe-rooms and resilience upgrades for critical research hubs and seed/data vaults to protect against unrest or targeted attacks.
Sterile Insect Facilities $100.0M
Pilot sterile-insect technique facility and release infrastructure for high-priority pest/insect targets (regional scale, not global factory network).
High Performance Compute $60.0M
On-premise cluster and startup capacity for planetary-scale modelling (complemented by commercial cloud as needed).
Distributed Field Labs $40.0M
Regional field lab buildouts and mobile trailers for ~20 regional nodes (modest mobile units sized for targeted wildlife and field experiments; not a replacement for national agricultural infrastructure).
Data Archival Capital $20.0M
Long-term archival infrastructure (physical & cold digital stores, legal trust establishment) to preserve research records and institutional continuity.
Tissue Banks And Biorepositories $12.0M
Secure cold-storage capacity, sample-tracking systems and backup freezers/LN2 for tissue/DNA/RNA from multiple species.
🔄 Annual Recurring Costs Total: $1.4B/yr
Research And Monitoring $300.0M/yr
Ongoing R&D (molecular/neurology/ethical), field trials, ecological monitoring, modeling personnel and partial cloud compute spend not covered by on-premise HPC.
Emergency Stockpile Replenishment $300.0M/yr
Annual rotation, replenishment and logistics costs for Foundation emergency reserves (food, medical, fertility supplies).
Staff Wages $197.0M/yr
Payroll for Foundation personnel directly assigned to SCP-3984 program: senior researchers, researchers, postdocs, technicians, vets, modelers, site security, medical and administrative staff. Figure derived from staff breakdown and role-average salaries.
Supplies And Consumables $150.0M/yr
Lab reagents, animal husbandry consumables, per-dose supplies for pilot contraception programs, veterinary supplies and routine field consumables.
Logistics And Transport $120.0M/yr
Foundation fleet operations, refrigerated transport, charters and logistics to deliver supplies, mobile labs and emergency responses (Foundation-limited scale, not global contract of national fleets).
Contingency And Risk Reserve Per Year $100.0M/yr
Program-level contingency fund for unpredictable experimental costs, rapid deployments and unanticipated legal/operational expenses (≈10% rule applied to the program).
Facilities Maintenance $80.0M/yr
O&M for central hub, field labs and hardened site infrastructure (power, HVAC, security systems, housing upkeep).
Policy And Diplomatic Engagement $50.0M/yr
Operational budget for policy liaisons, legal/diplomatic staff, and formal coordination with national governments and international organizations (treated as legitimate engagement rather than concealment).
Immunocontraceptive Deployment Recurring $30.0M/yr
Annual recurring costs to manufacture/deploy wildlife immunocontraceptives for targeted populations in pilot regions (repeat dosing and monitoring assumed).
Compute Operations $25.0M/yr
Ongoing cloud and datacenter costs for large-scale population/ecosystem simulation and model maintenance (complements on-premise HPC).
Mental Health Crisis Response Recurring $20.0M/yr
Foundation-funded mental-health programs for staff and limited public-facing counseling initiatives in coordination with partner organizations.
Sit Operations Recurring $10.0M/yr
Operating costs for pilot sterile-insect technique programs (regional releases, monitoring, quality control).
Distributed Field Labs Maintenance $6.0M/yr
Aggregate upkeep and consumables for the ~20 regional field labs (small sites, mobile units).
Data Archival Maintenance Recurring $3.0M/yr
Maintenance of archival systems, legal fees for trusts and minimal succession-planning budgets.
Cover Story And Legal $0/yr
0 — Concealment at the planetary scale is infeasible: the absence of recorded deaths globally and the broad societal impacts are observable to governments, satellites, NGOs and the public. The Foundation cannot realistically 'hide' ΩK; instead, it works with governments and NGOs. Expenditure on covert global cover-up is therefore set to zero.
⚡ Cost Scenarios
📊 Baseline (baseline) $1.4B/yr
90.0% probability / year
Planned program year: research, pilot wildlife fertility controls, stockpile maintenance and standard monitoring operations at planned funding levels.
planned_operations no large-scale civil breakdown requiring Foundation emergency fiscal transfers
🚨 Minor Incident $1.6B/yr
8.0% probability / year +$200.0M vs baseline
Localized political backlash, a regional supply-chain failure, or an experimental field mishap requiring emergency reinforcement and legal/policy surge (Foundation-level response).
regional_breach_or_protest supply_chain_disruption_for_pilot_programs
🚨 Major Breach $11.4B/yr
2.0% probability / year +$10.0B vs baseline
Large-scale humanitarian or ecological crisis (failed large release, major ecological cascade, or wide civil unrest) driving a Foundation emergency response requiring multi-billion-dollar surge operations.
failed_large_scale_intervention widespread_food_or_water_supply_collapse major_unrest_threatening_research_sites
👥 Personnel 2000 total
Role Count Notes
Senior Research Scientist 40 Program leads and principal investigators (avg salary ~250k).
Research Scientist 500 Mid-career research staff across neurology, ecology, molecular biology and veterinary science (avg salary ~140k).
Postdoc / Mid-level Researcher 200 Early-career researchers and postdocs supporting experiments and modelling (avg salary ~80k).
Technician 400 Lab and field technicians, animal handlers and instrument specialists (avg salary ~60k).
Vets / Wildlife Biologists 100 Veterinary staff and wildlife biologists for field interventions and animal studies (avg salary ~120k).
Modelers / Data Scientists 120 Population/ecosystem modelers and data engineers (avg salary ~150k).
Security Officer / MTF Agent 400 Armed site security and rapid-response personnel for sites and logistics protection (avg salary ~60k).
Medical Officer 80 Medical staff for wards and emergency response teams (avg salary ~120k).
Engineer / Maintenance 80 Facilities, energy and logistics engineers for O&M (avg salary ~90k).
Administrative Staff 60 Program administration, HR, finance and support (avg salary ~60k).
Policy / Diplomatic / Legal 20 Policy liaisons and legal/diplomatic staff for formal government engagement (avg salary ~150k).
📋 Confidence Notes
This re-evaluation materially differs from the original Stage 2 report by: (1) moving planet-scale infrastructure and social-system replacement costs (agriculture expansion, national energy grids, pension bailouts, mass long-term care) into systemic economic impacts rather than Foundation budget lines, per RULE 4; (2) zeroing cover-up/concealment Foundation spending because ΩK is globally observable and concealment is infeasible (RULE 3); and (3) itemizing all >$1B figures into subcomponents to avoid hand-wavy round numbers (RULE 1). Remaining Foundation operational estimates are conservative, target achievable programs (R&D, pilot fertility-control and SIT programs, field labs, emergency stockpiles and surge response). Uncertainty remains high for timelines, government cooperation and technological feasibility of any 'inducing death' or non-lethal permanent-endpoint research; this drives the medium confidence rating.
← SCP-3983 ↑ All SCPs SCP-3985 →