← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4029 Keter ~ medium confidence
SCP-4029
Expected annual
$6.5M
One-time setup
$61.0M
Annual recurring
$6.3M
Personnel
24
First-year one-time capital outlay is dominated by antimemetic and contingency reserves (~$61.0M one-time) while annual operations are driven by personnel, legal/PR, and sustainment (~$6.3M/yr). Major cost drivers are antimemetic R&D, contingency seed funds, and rotating specialist/MTF staffing.
🏗️ One-Time Capital Costs Total: $61.0M
Initial Research And Lab Setup $24.0M
[#9, #24] Antimemetic barrier R&D program ($20M initial program funding) plus targeted immobilization R&D ($4M). Includes lab buildout, prototype funding and secure testing fields.
Facilities $15.0M
[#11] Remote secure containment facility, hardened site build ($15M mid-range estimate).
Contingency Reserve $10.0M
[#20] Contingency / liability reserve seed fund recommendation ~$10M.
Equipment $5.7M
[#4, #5, #6, #7, #8, #10, #12, #14, #15, #16, #17, #27] Tactical vehicles ($700k), LRAD units ($600k), strobe arrays ($200k), non-penetrative force equipment ($300k), chemical/irritant procurement ($80k), 3 mobile antimemetic field kits ($3M), generators ($150k), surveillance fleet ($200k), communications gear/servers ($250k), field medical equipment ($40k), amnestic secure storage/setup ($100k), transportable staging kit ($60k). (Hardware aggregated; per-line items listed.)
Scale Contingency Reserve $5.0M
[#28] Scale contingency reserve for larger/higher-impact SCP scenarios (~$5M seed).
Medical Reserve $500K
[#16] Reserve fund for hospitalization/long-term care / casualty reserve (~$500k seed).
Misc Unanticipated $500K
[#30] One-time cushion/reserve for specialized single-use or ad-hoc costs ~$500k.
Training And Certification $120K
[#3] Initial intensive training for ~20 personnel (trainers, ranges, specialized courses) estimated ~$120k one-time.
Amnestic Setup $100K
[#17] Secure pharmacy/storage and QA setup for Class-A/B amnestics (~$100k).
Transportable Staging Area $60K
[#27] Rapid-deploy perimeter kit (tents, fencing, lighting) ~$60k.
Vetting And Security Clearance $60K
[#25] Initial vetting/background program setup ~$60k one-time.
🔄 Annual Recurring Costs Total: $6.3M/yr
Staff Wages $2.9M/yr
[#1, #2, #17, #15] MTF core personnel (16 personnel × $90k = $1.44M) and antimemetic specialist staff (~6 × $200k = $1.2M), amnestic staff ~$80k/yr, IT/admin staff & maintenance ~$150k/yr — aggregated into staff wages.
Cover Story And Legal $950K/yr
[#18, #26] Legal/political liaison and cover-up budgets (~$750k/yr average) plus public relations/misinformation operations (~$200k/yr).
Logistics And Transport $470K/yr
[#12, #13, #27] Generators fuel & maintenance (~$200k/yr), standby airlift/transport contract (~$250k/yr), plus staging-area maintenance (~$20k/yr).
Replacement And Refresh $400K/yr
[#23] Lifecycle replacement reserve / amortization for LRADs, vehicles, generators, electronics ~$400k/yr.
Research And Monitoring $380K/yr
[#10, #14, #29] Ongoing maintenance/training for mobile antimemetic units (~$200k/yr), surveillance data feeds & subscriptions (~$120k/yr), and annual incident-forensic/investigation baseline (~$60k/yr).
Supplies And Consumables $300K/yr
[#5, #6, #7, #8, #21] LRAD calibration/consumables (~$60k), strobe spares (~$30k), non-penetrative consumables (~$40k), chemical replenishment (~$50k), general consumables/PPE baseline (~$120k).
Property Damage Fund $300K/yr
[#19] Annual contingency for property damage, road closures and public mitigation ~$300k/yr.
Misc Unanticipated Recurring $200K/yr
[#30] Annual float for ad-hoc specialist contractors, hush payments beyond legal budget, and one-off needs ~$200k/yr.
Amnestic Production $100K/yr
[#17] Per-dose production budget (~500 doses/yr × $200/dose = $100k/yr).
Decontamination And Remediation $100K/yr
[#22] Annual decon/environmental remediation baseline ~$100k/yr (per-incident can be higher).
Facilities Maintenance $70K/yr
[#4] Vehicle maintenance/insurance and minimal site upkeep for mobile operations (~$70k/yr).
Training And Certification $60K/yr
[#3] Annual refresher training and drills ~$60k/yr.
Medical Supplies And Rotation $60K/yr
[#16] Annual medical supplies, rotations and field trauma kit replenishment ~$60k/yr.
Vetting And Security Program $40K/yr
[#25] Ongoing vetting, polygraphs and OPSEC audits ~$40k/yr.
Scale Contingency Recurring $0/yr
[#28] Recurring scaling costs are flexible and event-driven; baseline set to $0 with use of one-time reserve when required.
⚡ Cost Scenarios
📊 Baseline (baseline) $6.3M/yr
77.8% probability / year
Normal year with routine operations, training, monitoring, and no major incidents.
regular patrols and rotations scheduled maintenance routine training and research
🚨 Minor Incident $6.6M/yr
20.0% probability / year +$300K vs baseline
Localized disturbance requiring short-term airlift, limited decontamination and property mitigation.
short-term herd/relocation small-scale airlift or crane use localized decontamination/property payouts
🚨 Major Breach $8.3M/yr
2.0% probability / year +$2.0M vs baseline
Significant containment failure or large relocation causing major equipment loss, wider amnestic campaign, and R&D acceleration.
failed herding/escape into populated area loss of multiple field kits/vehicles expanded amnestic/legal operations
🚨 Catastrophic Breach $31.3M/yr
0.2% probability / year +$25.0M vs baseline
Widespread exposure, mass-casualty event or international incident prompting emergency R&D scale-up and large contingency drawdown.
mass-casualty or city-level engagement international visibility/political fallout full-scale R&D and contingency fund draw
👥 Personnel 24 total
Role Count Notes
Security Officer / MTF Agent 12 [#1] Core field operatives (12) specified for tactical deployments.
Support Staff (Commander / Medic / Comms Tech / Vehicle Operator) 4 [#1] Support roles attached to the MTF deployment team (commander, medic, comms tech, vehicle operator).
Research Scientist 6 [#2] Antimemetic researchers, lead researcher and lab techs (6 specialist staff).
IT / Systems Administrator 1 [#15] IT/admin staff for secure communications and classified systems (budgeted in recurring IT costs).
Amnestic Administrator / Pharmacist 1 [#17] Trained administrator for amnestic production, QA and secure dispensing.
📋 Confidence Notes
Many line items are explicitly estimated by the analyst (personnel, equipment, R&D), but large uncertainties remain around antimemetic R&D duration/cost, per-incident variability, and scale-contingency requirements; figures are order-of-magnitude estimates.
← SCP-4028 ↑ All SCPs SCP-4030 →