SCP-4030 Safe ~ medium confidence
SCP-4030
Expected annual
$2.5M
One-time setup
$2.3M
Annual recurring
$2.4M
Personnel
11
First-year (setup + 1 year ops) capital costs are roughly $2.28M driven by facility construction (hydraulic testing chamber, safe-class vault) and contingency reserves; ongoing annual costs are dominated by personnel, D‑class program and per-test consumables, totaling roughly $2.44M/yr under the baseline testing tempo.
🏗️ One-Time Capital Costs Total: $2.3M
Contingency Reserve $1.2M
[#23] Recommended contingency/emergency reserve for breach response, rebuild, medical bills and cover-up escalation.
Facilities $565K
[#1, #2, #6, #8] Construction/modification of a safe-class vault, HVAC/environmental installation, dedicated hydraulic testing chamber and acid-resistant drain/neutralization infrastructure.
Equipment $314K
[#3, #5, #9, #10, #18, #19, #21, #25] Industrial vacuum sealer and initial bags, secure digital/physical logging hardware, acid application system, armory/firearms & safe, CCTV/recorders, autoclave/incinerator purchase, dedicated transport vehicle, and initial secure backup hardware.
Initial Research And Lab Setup $140K
[#24, #30, #17] Research program equipment startup, initial biobank/secure sample storage setup, and initial training program for staff and procedures.
Specialized Decon Ppe $10K
[#20] Initial full hazmat suits and decontamination PPE set.
Initial Ppe Kit $2K
[#16] Initial PPE/handling tools kit purchase.
Initial Containment Supplies $1K
[#4] Initial opaque secondary containment envelope and tamper-evident seals purchase.
🔄 Annual Recurring Costs Total: $2.4M/yr
Staff Wages $760K/yr
[#11, #12, #13] Security staff (6 guards, salaries+benefits), containment/research staff (2 researchers + 2 containment specialists) and one medical lead / on-site medical coordination.
D Class Costs $625K/yr
[#14] Recurring costs to recruit/process/care/house D-class personnel; baseline assumes ~50 tests/yr (range cited $250k–$1M).
Per Test Additional Safety $325K/yr
[#28] Incremental per-test safety costs when direct skin contact/testing requires elevated staffing and sterile field (baseline ~50 tests/yr at median per-test uplift).
Research And Monitoring $220K/yr
[#24, #18, #25, #30] Ongoing funded research program, secure video archival/storage/transcription, records retention/off-site backups, and biobank/sample storage monitoring.
Surgical And Testing Consumables $150K/yr
[#15] Sterile instrument packs, implants, anesthetics and disposables for surgical/testing use; baseline estimate assumes ~50 tests/yr at median per-test consumable cost.
Cover Story And Legal $125K/yr
[#22] Legal, cover-up, public relations, hospital coordination and contingency PR/compensation budget in case of civilian exposure or investigations.
Facilities Maintenance $76K/yr
[#2, #7, #8, #19, #27] HVAC/environment monitoring maintenance & power, hydraulic system maintenance/testing, waste neutralization/disposal contract, autoclave/incinerator disposal costs, and routine system calibration/servicing.
Workers Compensation $55K/yr
[#26] Worker’s compensation and medical insurance pool to cover occupational injuries/deaths and claims.
Training And Psych Monitoring $38K/yr
[#17] Ongoing refresher training, drills and psychological screening/counseling for staff exposed to SCP-4030 operations.
Logistics And Transport $30K/yr
[#21] Vehicle maintenance, fuel, and per-move logistics for occasional off-site transfers (baseline assumed modest use).
Supplies And Consumables $20K/yr
[#3, #4, #9, #10, #16, #20] Replacement vacuum bags/seals, opaque envelope replacements, acid purchases/replacement PPE, ammunition/resupply and recurring PPE replacements / decon supply replenishment.
Administrative Overhead $10K/yr
[#29] Administrative costs to log containment violations, disciplinary processes and retraining administration.
Logging Administration $4K/yr
[#5] Administrative/labor cost for secure ledger maintenance, timestamping/crypto-signing and access control integration.
Cost Scenarios
📊 Baseline (baseline) $2.4M/yr
89.0% probability / year
Normal year with routine testing tempo (~50 tests), no major incidents.
routine_tests no_breach standard_staff_rotations
🚨 Minor Incident $2.7M/yr
8.0% probability / year +$300K vs baseline
Limited containment violation or small on-site breach requiring moderate emergency response and repairs.
single_SCP-4030-1_generation limited_site_damage medical_treatment_for_injuries
🚨 Major Breach $3.4M/yr
2.0% probability / year +$1.0M vs baseline
Larger breach with multiple SCP-4030-1 instances, significant site damage and extended operations to recontain and rebuild.
multiple_SCP-4030-1_instances facility_damage extended_medical_and_disposal
🚨 Political Exposure $4.4M/yr
1.0% probability / year +$2.0M vs baseline
Civilian exposure or public incident leading to legal action, large-scale cover-up costs and possible compensation/PR operations.
civilian_exposure media_attention litigation_or_compensation
👥 Personnel 11 total
Role Count Notes
Security Officer / MTF Agent 6 [#11] Continuous 24/7 coverage (2 per shift × 3 shifts).
Research Scientist 2 [#12, #24] Dedicated researchers to plan/oversee tests and research program.
Containment Specialist 2 [#12] Containment technicians and on-site operational specialists assisting tests and containment.
Medical Officer 1 [#13] Full-time medical lead/coordination for surgeries and medical readiness; specialized surgical teams may be contracted per-test.
📋 Confidence Notes
Core capital and personnel costs are well-grounded in the containment requirements, but recurring totals depend heavily on testing tempo (number of annual tests), D-class program scale, and chosen medical staffing model; those variabilities reduce confidence from high to medium.
← SCP-4029 ↑ All SCPs SCP-4031 →