← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4047 Euclid ~ medium confidence
SCP-4047
Expected annual
$1.9M
One-time setup
$2.3M
Annual recurring
$1.8M
Personnel
10
Initial one-time capital/setup costs are dominated by lab buildout, secure vaulting, and structural/mitigation upgrades (~$2.3M). Annual recurring operations driven by staff salaries, research/monitoring, and legal/transport/contracts (~$1.8M/yr).
🏗️ One-Time Capital Costs Total: $2.3M
Initial Research And Lab Setup $650K
[#13, #26] Analytical chemistry and materials lab equipment (GC-MS/FTIR/XRF/microscopy) plus seed costs for a controlled replication/containment research program.
Facilities $566K
[#1, #2, #3, #14, #16, #24] Acrylic-lined cell construction, blast/fragment containment upgrades, HVAC/waste plumbing setup, vault setup, initial animal-containment infrastructure, and a relocation seed for alternate-site construction/retrofit.
Prior Site Compensation And Demolition $400K
[#25] One-time reserve reflecting prior-site demolition/compensation costs and litigation reserve from past operations (used as a baseline reserve for similar incidents).
Contingency Emergency Fund Seed $250K
[#22] Recommended one-time contingency/emergency response fund seed for rapid incident mobilization (amnestic caches, EOD mobilization, hospitalizations).
Equipment $221K
[#5, #9, #12, #17, #23, #11] Access-control/keycard/biometric hardware, CCTV and tamper-proof recording hardware, initial contraband screening hardware, purchase/retrofit of an armored transport vehicle, initial secure data/hardware purchases, and initial approved amenity equipment.
Disinformation And Legal Seed $150K
[#19] One-time seed for disinformation/PR/legal actions for small-to-midsize incidents (initial retainers, immediate cover-story spend).
Training Initial $60K
[#10] Development and year-one delivery of memetic protection and staff training program (course development, signage, PPE acquisition).
🔄 Annual Recurring Costs Total: $1.8M/yr
Staff Wages $950K/yr
[#6, #7] Salaries, benefits and overtime for dedicated on-site security (4–6 FTEs) and senior research staff/memetics/clinical specialist(s) (3–6 FTEs) required for two-person clearance and oversight.
Replication Program Recurring $200K/yr
[#26] Recurring staffing and consumables for controlled replication research and specialized experimental containment.
Containment Program Overhead $150K/yr
[#30] Administration, scheduling, recordkeepers, procurement support and program logistics (5–15% typical overhead).
Cover Story And Legal $140K/yr
[#19, #21] Recurring legal counsel, small-scale disinformation/PR retainer, and ongoing legal/regulatory interface costs (separate from staff insurance).
Research And Monitoring $112K/yr
[#8, #9, #13, #23, #10, #14] Medical monitoring (monthly exams/toxicology), CCTV storage & maintenance, contracted lab time/material analysis, secure data backup/maintenance, memetic-protection refreshers, and vault/security systems maintenance.
Logistics And Transport $104K/yr
[#4, #12, #15, #17] Special bodily-waste transport/incineration contract, inventory/screening staffing & processing, EOD retainer/contract costs, and vehicle maintenance/transport logistics.
Staff Incident Insurance $60K/yr
[#29] Worker’s compensation, specialist-care insurance, and evacuation/medical insurance for staff casualties.
Facilities Maintenance $25K/yr
[#1, #2, #3, #14, #16, #27] Ongoing structural/fixture maintenance: acrylic panel inspections/replacements, blast-door and secondary-containment maintenance, vault/environmental control upkeep, and general facility upkeep.
Ethics And Oversight $25K/yr
[#28] Ethics Committee reviews, independent audits, and paid time for oversight meetings and documentation.
Supplies And Consumables $11K/yr
[#11, #27] Consumable approved-amenities, PPE, cleaning supplies, and routine replacement acrylic panels/maintenance consumables.
Forensic Cleanup Reserve $10K/yr
[#20] Annualized reserve for small forensic cleanups and hazardous-waste disposal; major decontaminations are incident costs.
Animal Care Annual $5K/yr
[#16] Baseline animal-care readiness (cage maintenance, drugs, veterinary retainer) averaged annually; major capture events are incidental.
Amnestic Annualized Reserve $5K/yr
[#18] Small annualized reserve for limited amnestic/psych support deployments; large-scale amnestic events are treated as incidentals in scenarios.
Access Control It Maintenance $4K/yr
[#5] IT/maintenance for biometric/keycard systems, logs, and emergency overrides.
Hvac And Waste Maintenance $3K/yr
[#3] HEPA/activated-carbon filter replacements, negative-pressure controls, sealed-line alarms and maintenance.
⚡ Cost Scenarios
📊 Baseline (baseline) $1.8M/yr
84.5% probability / year
Normal operational year with no major incidents; routine monitoring, maintenance, and research continue.
no breach routine maintenance and training scheduled research
🚨 Minor Incident $1.9M/yr
12.0% probability / year +$100K vs baseline
Limited manifestation or small breach (single animal, small contaminated item, or isolated EOD event) requiring EOD response, targeted amnestics, limited cleanup, and short-term legal/PR activity.
single SCP-4047-A animal manifestation small explosive device discovered and neutralized localized forensic cleanup
🚨 Major Breach $2.8M/yr
3.0% probability / year +$1.0M vs baseline
Containment breach with structural damage, multiple SCP-4047-A manifestations, mass amnestic deployment, and significant legal/PR and remediation costs.
cell collapse or multi-target breach multiple explosive or animal manifestations large-scale cleanup and litigation
🚨 Catastrophic Breach $4.8M/yr
0.5% probability / year +$3.0M vs baseline
Large public exposure (e.g., school-wide manifestations) requiring mass amnestic campaigns, major litigation/compensation, demolition/PR operations, and long-term remediation.
mass public manifestation school or public-site incident extensive litigation and PR costs
👥 Personnel 10 total
Role Count Notes
Security Officer / MTF Agent 6 [#6] Dedicated guards for the cell wing (4–6 advised); fully-loaded cost included in staff wages.
Research Scientist 4 [#7, #13, #26] Senior researchers, memetics specialist(s), and lab staff overseeing testing and approval for external interactions; salaries included in staff wages.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges allowing mid-range estimates, but many items (incident costs, legal settlements, replication program scale) have wide uncertainty; probabilities are inferred from limited breach history.
← SCP-4046 ↑ All SCPs SCP-4048 →