SCP-4049 Unknown ~ medium confidence
SCP-4049
Expected annual
$25.4M
One-time setup
$21.1M
Annual recurring
$24.3M
Personnel
42
First-year costs (construction + one year operations) are dominated by one-time engineering (airlock/corridor, CBRN HVAC, contingency reserves, expansion allowance) and large recurring lobbying/cover operations; expected ongoing annual operations are driven mainly by cover/lobbying, dedicated security/research staff, and CBRN/rapid-response readiness.
🏗️ One-Time Capital Costs Total: $21.1M
Containment Contingency Reserve $7.5M
[#23] One-time contingency reserve held for large-scale breaches, mobilization, and emergency repairs as itemized in #23 (midpoint of $5–10M).
Facilities $4.8M
[#1, #2, #5, #15, #27] Structural work for the sealed 50 m corridor and airlock (#1), door/frame reinforcement (#2), CBRN HVAC installation and secure storage vault (#5), generator/install (#15), and perimeter/site security buildout (#27). Sum of midpoints for each line item.
Expansion Relocation One Time $3.5M
[#29] One-time allowance for large relocation/expansion if SCP-4049-1 instances grow beyond planned containment (line #29).
Equipment $3.3M
[#3, #4, #7, #8, #9, #13, #16, #25] Procurement and integration of LRAD (#3), two M2 systems including remote mounts/legal overhead (#4), sensor network (#7), Faraday/tamper‑proof measures (#8), remote robotics/sampling tools (#9), armored response vehicle/APC (#13), surveillance hardware (#16), and on-site incinerator (#25).
Initial Research And Lab Setup $1.6M
[#6, #21, #22] Initial CBRN PPE/consumables and training kits (#6), research bench/equipment excluding incineration (#21), and initial specialized R&D buy-in for SCP-4049-2 countermeasures/linguistics (#22).
Legal Setup And Clandestine Startup $375K
[#20] Initial legal setup, clandestine procurement startup fees and one-time cover/attorney onboarding as specified in note #20.
🔄 Annual Recurring Costs Total: $24.3M/yr
Cover Story And Legal $12.8M/yr
[#19, #20, #28, #30] Ongoing lobbying/PR campaign and NGO masking (#19 ~ $10M/yr), recurring legal/cover/clandestine ops fund (#20 ~ $2M/yr), public deception/casualty management (#28 ~ $500k/yr), and administrative overhead/auditing (#30 ~ $275k/yr).
Staff Wages $4.3M/yr
[#10, #11, #18] Salaries/benefits/hazard pay for dedicated research staff and engineers (#10 ~ $1.2M), specialized containment guards / ATF 'Iota-9' (~$2.0M, #11), and embedded Foundation assets in hospitals/police (#18 ~ $1.15M).
Cbrn Operations $1.2M/yr
[#5] Ongoing secure agent procurement/warehousing, maintenance of dispersion plumbing, scrubbers and regulatory/stealth overhead for CBRN capability (note #5 midpoint).
Contingency Replenishment $1.0M/yr
[#23] Annual replenishment to rebuild the containment contingency reserve after major expenditures (note #23).
Research And Monitoring $675K/yr
[#8, #22] Ongoing R&D and monitoring for EMI countermeasures and SCP-4049-2 research (#8 ~ $225k/yr), plus continued specialized R&D staff/projects (#22 ~ $450k/yr).
Facilities Maintenance $550K/yr
[#15, #27] Ongoing maintenance/fuel for redundant generators and UPS (#15 ~ $100k/yr) and site security/perimeter facilities ops (housing, utilities, maintenance) (#27 ~ $450k/yr).
Logistics And Transport $500K/yr
[#14] Annual retainer and limited flight hours for helicopter/air support and medevac standby as in #14 (~$300–700k/yr; midpoint used).
Expansion Planning $500K/yr
[#29] Annual planning contingency and preliminary scaling allowance in case SCP-4049-1 instances grow (note #29 ongoing planning).
Supplies And Consumables $475K/yr
[#6, #9, #21] Annual replacement of CBRN consumables/PPE/training (#6 ~ $100k/yr), robotics consumables/support (#9 ~ $75k/yr), and lab consumables/assays (#21 ~ $300k/yr).
Forensic And Autopsy $400K/yr
[#17] Annual forensic/autopsy, trace analysis, pathology and hazardous evidence processing for spontaneous combustion cases (note #17 mid estimate used).
Medical And Mental Health Services $350K/yr
[#24] Ongoing medical clinic costs, counseling, long-term monitoring and related staff services for personnel and witnesses (note #24).
Rapid Response Maintenance $300K/yr
[#13] Maintenance, fuel, and readiness costs for armored vehicle/APC and on-site rapid reaction equipment (note #13 maintenance).
Weapons Maintenance And Ammo $250K/yr
[#4] Ongoing maintenance, secure ammo storage rotation, and associated costs for two M2 systems and remote mounts (note #4).
D Class Recruitment $200K/yr
[#12] Annual costs to recruit, house, screen, and manage D-Class personnel including legal/cover costs (note #12).
Rapid Response Ammo Reserve $200K/yr
[#13] Dedicated annual munitions reserve and reload logistics for rapid response force (note #13 ammo reserve).
Incident Ammo And Replacement $200K/yr
[#26] Average annual budget for ammunition consumption, ordnance replacement and deterrent repairs tied to SCP-4049-B engagements (note #26).
Hazardous Waste Disposal $175K/yr
[#25] Annual hazardous waste disposal, contracted incineration compliance and contaminated equipment disposal (note #25).
Data Storage $75K/yr
[#16] Offsite secure air-gapped storage, retention, and media costs for hardened recording (note #16).
Sensor Maintenance $20K/yr
[#7] Routine calibration and maintenance for motion/seismic/pressure sensors (note #7).
Lrad Maintenance $18K/yr
[#3] Annual maintenance and integration upkeep for LRAD 2000X (note #3 maintenance estimate).
Cost Scenarios
📊 Baseline (baseline) $24.3M/yr
28.0% probability / year
Normal, uneventful year with routine operations, no major SCP-4049-B breach; only scheduled maintenance, research, and cover operations occur.
no SCP-4049-B breaches regular monitoring and lobbying cadence scheduled maintenance and training
🚨 Minor Incident $24.8M/yr
60.0% probability / year +$500K vs baseline
One or several SCP-4049-A events requiring investigations, increased forensic workload, short-term helicopter sorties and limited deterrent use but no full breach.
SCP-4049-A reports requiring multiple forensic/autopsy responses limited use of LRAD/weapon systems short-term medevac/air support
🚨 Major Breach $29.3M/yr
10.0% probability / year +$5.0M vs baseline
An SCP-4049-B event causing a large SCP-4049-1 egress needing full ATF mobilization, extended tactical operations, deterrent replacement and facility repairs.
SCP-4049-B egress and attempted breach extended live engagement and deterrent replacement rapid-response APC deployment and sizable ammo expenditure
🚨 Catastrophic Breach $39.3M/yr
2.0% probability / year +$15.0M vs baseline
A large-scale, prolonged breach or escalation requiring multi-month operations, replacement of major infrastructure, extended contingency mobilization and large-scale secrecy operations.
massive SCP-4049-1 instance escaped or repeated breaches extensive infrastructure damage national-level PR/cover operations necessary
👥 Personnel 42 total
Role Count Notes
Research Scientist / CBRN Specialist / Engineer 8 [#10] Dedicated research and containment scientific/engineering staff (matches research staff salary estimate in #10).
Security Officer / MTF Agent 24 [#11] 24/7 specialized containment guards / ATF 'Iota-9' staffing as described in #11 (rotations included).
Embedded Agent (Hospitals/Police) 10 [#18] Covertly embedded Foundation assets in local hospitals/police/forensics (note #18 salaries included in staff_wages).
📋 Confidence Notes
Analyst notes provide line-item ranges and explicit recurring/one-time splits, allowing mid-point estimates; uncertainty remains around incident frequency, lobbying scope decisions, and black procurement/legal overhead, so totals are approximate.
← SCP-4048 ↑ All SCPs SCP-4050 →