← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4058 Safe ~ medium confidence
SCP-4058
Expected annual
$21.2M
One-time setup
$106.5M
Annual recurring
$20.3M
Personnel
84
Initial one-time program buildout and contingency (facilities, storage expansion, digitization, and legal/cover-up preparations) are the dominant costs (~$106.6M). Recurring annual operations (staff wages, regional site operations, transport, research, legal/PR, compensation backstop and insurance) are the main ongoing drivers (~$20.3M/yr).
🏗️ One-Time Capital Costs Total: $106.5M
Contingency Full Scale Remediation $50.0M
[#25] Contingency reserve for potential full-scale remediation / nationwide infrastructure response (lower-end national-level scenario reserved as one-time capital).
Facilities $41.5M
[#4, #5, #6] New high-density stacks and structural work at Site-19, initial installation of archive environmental control systems, and construction/lease/build costs for multiple regional repository sites (aggregate estimate for moderate multi-site program).
Equipment $3.1M
[#11, #13, #20] Initial purchase of security upgrades (turnstiles, vault doors, CCTV upgrades), sensor/node fleet and drones for audio capture, and purchase/lease of transportation vehicles.
Inventory Tagging Campaign $3.0M
[#2] One-time baseline inventory and tagging campaign across targeted libraries (on-site surveys, RFID/barcode tagging, catalog audits, temporary closures).
Initial Research And Lab Setup $2.6M
[#12, #14] Initial acoustic research program setup and R&D for mitigation prototypes (research team startup costs and test instrumentation / prototype work).
Digitization Initial $2.0M
[#7] Up-front cost to digitize a large tranche of volumes (e.g., 100k volumes at a mixed-resolution strategy), including contracted scanning/initial OCR and quality control.
Legal Initial $1.5M
[#15] One-time legal/diplomatic setup, contractual retainers, initial cover-story development and negotiations with external bodies.
Pr Crisis Spend One Time $1.0M
[#16] One-off crisis communications and PR buys to manage immediate public messaging during early containment/closures.
It Development One Time $1.0M
[#22] Development of secure, centralized catalog/allocation software (initial development and deployment costs).
Digital Infrastructure Initial $600K
[#8] Initial secure storage and backup infrastructure setup (on-site servers/off-site cold storage encryption and baseline deployment).
Consumables Initial $200K
[#19] Initial purchase of archival boxes, Mylar sleeves, acid-free folders, labels and other handling consumables for an initial intake wave.
🔄 Annual Recurring Costs Total: $20.3M/yr
Staff Wages $6.9M/yr
[#1, #9, #10, #11, #12] Salaries for program management/core team, Site-19 librarians/archivists/conservators, multilingual scholars (salaries), security guard wages and research staff salaries (ongoing payroll).
Compensation Backstop $2.0M/yr
[#17] Ongoing budget to compensate affected public institutions or provide funding backstops to avoid political exposure; scale-sensitive reserve.
Facilities Maintenance $1.9M/yr
[#5, #6, #11] Ongoing HVAC/environmental control electricity & maintenance, regional site operating costs, and facility security system maintenance/upkeep.
Insurance And Contingency Reserve $1.8M/yr
[#18] Insurance, liability reserves and contingency fund (approx. 10% of core annual program budget as a running reserve).
Emergency Teams Oncall $1.8M/yr
[#23] Cost to maintain rapid-response teams on standby (overtime, training, airlift capability, temporary storage readiness).
Logistics And Transport $1.6M/yr
[#3, #20] Recurring costs for packing, insured courier/armored transport, customs handling, and transportation fleet operations (fuel, drivers, maintenance).
Research And Monitoring $1.0M/yr
[#7, #8, #12, #13] Ongoing digitization storage/backups, digital infrastructure maintenance, continued acoustic research monitoring and sensor network operations/maintenance.
Cover Story And Legal $1.0M/yr
[#15, #16] Ongoing legal teams, diplomatic engagement, cover stories, and recurring PR/information operations budgets.
Fleet Operations $600K/yr
[#20] Annual fuel, maintenance and lease/vehicle replacement reserve for transport fleet.
Inventory Audits $500K/yr
[#2] Recurring catalog audits and periodic on-site surveys to detect libraries approaching the threshold.
D Class Containment Support $400K/yr
[#10] Ongoing housing, security, medical supervision and support costs associated with deployed D-Class used in Operation LeVar.
Program Management Ops $200K/yr
[#1] Travel, secure communications, and program operational overhead for the central coordination office.
It Hosting And Security $200K/yr
[#22, #8] Hosting, software licensing, penetration testing and IT security operations for the centralized inventory/catalog system.
Deaccessioning And Disposal $200K/yr
[#24] Ongoing program costs for secure deaccessioning/disposal waves (destruction, recordkeeping, legal compliance) estimated at scale.
Supplies And Consumables $150K/yr
[#19] Ongoing replenishment of archival consumables (boxes, sleeves, labels, gloves) and replacement shelving parts.
Health And Safety Medical Monitoring $110K/yr
[#21] Regular medical checks, counseling, and hearing protection programs for staff exposed to SCP-4058 environments.
⚡ Cost Scenarios
📊 Baseline (baseline) $20.3M/yr
86.5% probability / year
Uneventful year with normal operations, scheduled audits, digitization, and routine redistribution; no major incidents or political escalations.
routine audits scheduled redistribution waves normal research activity
🚨 Minor Incident $21.8M/yr
10.0% probability / year +$1.5M vs baseline
Localized threshold exceedance or transient amplification requiring an emergency redistribution wave and elevated transport/overtime costs.
site nears threshold unexpectedly short-term rapid removal and temporary storage
🚨 Major Breach $35.3M/yr
3.0% probability / year +$15.0M vs baseline
Political exposure or large public institution closures requiring significant legal/compensation payments, larger redistribution, and extended PR campaigns.
government scrutiny / FOIA pressure massive public backlash or funding shortfalls
🚨 Catastrophic Remediation $95.3M/yr
0.5% probability / year +$75.0M vs baseline
Full-scale remediation/national-level response: mass relocations, construction of new national repositories and major infrastructure projects.
intractable amplification across multiple national collections policy-level decision to centralize/secure holdings nationally
👥 Personnel 84 total
Role Count Notes
Program Management / Administrative Staff 8 [#1] Central program office (director, project managers, admin support) coordinating operations and travel.
Research Scientist / Acoustician 6 [#12, #13, #14] Acoustic research, experimental program staff and R&D engineers for mitigation prototypes.
Librarian / Archivist / Conservator / Cataloger 10 [#2, #9] Site-19 and in-library staff to process inbound holdings, cataloging and conservation.
Multilingual Scholar / Translator 8 [#10] Scholars deployed (Operation LeVar) for reading/research duties and content handling.
Security Officer / MTF Agent 30 [#11] Armed/secure transport guards, perimeter security and on-site security staff across redistribution points.
Emergency Rapid-Response Team (standby) 12 [#23] Teams maintained on-call to rapidly remove or redistribute materials if a site nears threshold unexpectedly.
Engineer / Maintenance 6 [#5, #20] Facility engineers and maintenance staff for HVAC, environmental controls, and transport fleet upkeep.
IT / Data Curator / Sysadmin 4 [#8, #22] Personnel to develop and operate the secure central catalog, backups, and data curation.
📋 Confidence Notes
Estimates use midpoints of wide analyst ranges and an assumed moderate program scale (targeting a subset of major national libraries). Significant uncertainties remain (unknown numeric threshold, number of affected collections, political exposure), so totals are approximate rather than high-confidence.
← SCP-4057 ↑ All SCPs SCP-4059 →