← SCP Cost Explorer Read on SCP Wiki ↗
SCP-407 Neutralized ~ medium confidence
SCP-407
Expected annual
$3.0M
One-time setup
$7.0M
Annual recurring
$3.0M
Personnel
12
Estimated one-time setup costs are approximately $7.0M driven by high-containment facility retrofits (clean anechoic/BSL-3), research lab setup, and a pre-funded contingency reserve; recurring annual costs are roughly $3.0M/yr driven primarily by staff wages, ongoing research/monitoring, facility maintenance, and program overhead.
🏗️ One-Time Capital Costs Total: $7.0M
Facilities $2.6M
[#1, #4, #5] Includes hardened vault/safe retrofit ($45k), clean anechoic/sterile chamber retrofit ($850k), and BSL-3 containment retrofit ($1,750k). CCTV/access control hardware for vault included in retrofit estimates.
Contingency Fund Initial $2.0M
[#23] Pre-funded emergency reserve (recommended minimum range $1M–$5M); set here as a conservative initial contingency.
Initial Research And Lab Setup $1.5M
[#15] Initial preclinical/research program setup (GMP/preclinical facilities preparation, animal study startup, laboratory validation and initial materials) estimated as a one-time research buildout cost.
Equipment $546K
[#2, #6, #8, #16] One-time purchases: air-gapped/digital archival hardware ($6k) [#2], decontamination/autoclave/VHP hardware ($250k) [#6], specialized monitoring/sequencing/PCR instruments ($275k) [#8], hardened playback interlock hardware ($15k) [#16].
Public Relations And Cover One Time $200K
[#20] Upfront one-time costs for major cover operations or legal/crisis response preparations (variable; mid-range estimate).
Red Team Assessment $60K
[#17] One-time contracted external assessment / initial risk modeling and red-team engagement.
Long Term Archival $25K
[#18] One-time costs for establishing geographically separated physical archival vaults/copies and initial transfer/audit ($5k–$50k range).
Destruction Event Reserved $25K
[#24] One-time cost estimate to execute secure destruction/neutralization of media if required ($1k–$50k).
🔄 Annual Recurring Costs Total: $3.0M/yr
Staff Wages $1.3M/yr
[#3, #9] Salaries for containment technicians, multi-disciplinary research staff, biosafety/admin oversight and part-time legal/classification support (estimated program-level staffing: 6–12 FTE; cost midpoint used).
Research And Monitoring $565K/yr
[#8, #15, #17] Ongoing reagents/sequencing consumables and maintenance ($40k), ongoing research program funding (preclinical/controlled studies / safe method development) ($500k/yr), periodic red-team updates/assessments ($25k/yr).
Program Overhead $393K/yr
[#25] Program overhead (administrative, opportunity cost, indirect costs) applied at 15% of direct recurring costs (recommended 10–30%).
Facilities Maintenance $275K/yr
[#4, #5, #21, #22] Ongoing maintenance for anechoic/cleanroom systems ($25k), BSL maintenance/certification and filter replacement ($150k), energy/utilities/HVAC for containment ($40k), scheduled replacement/calibration of critical infrastructure ($60k).
Supplies And Consumables $120K/yr
[#6, #7, #12] PPE and consumables program ($80k), decontamination consumables and service ($15k), biohazard waste handling and disposal contracts ($25k).
Environmental Remediation Reserve Allocation $100K/yr
[#13] Annual allocation toward remediation readiness (fumigation/contractor retainers/initial response) to reduce response lag in accidental release.
Contingency Fund Annual Allocation $100K/yr
[#23] Annual replenishment allocation to maintain catastrophic-response reserve.
Cover Story And Legal $75K/yr
[#20] Ongoing legal retainer, OPSEC/legal counsel and classification administration for retention/destruction policies and potential legal costs.
Medical Monitoring And Insurance $60K/yr
[#10] Occupational health screening, emergency care readiness, insurance/workers' comp and long-term follow-up costs.
Emergency Drills Training $20K/yr
[#14] Regular emergency-response drills, SOP updates, multi-discipline training and exercises.
Psychological Support $15K/yr
[#19] Ongoing counseling, vetting, and psychological services for staff exposed to anomalous audio/testing stressors.
Logistics And Transport $10K/yr
[#11] Secure escorted/transferred movement of media and chain-of-custody for occasional off-site testing or relocation (domestic transfer baseline).
Long Term Archival Maintenance $6K/yr
[#18] Annual costs for maintaining geographically separated archival copies, auditing and minimal per-site overhead.
Digital Backup Rotation $1K/yr
[#2] Annual costs for offline media rotation, integrity checks, and secure transfer of cold storage backups.
⚡ Cost Scenarios
📊 Baseline (baseline) $3.0M/yr
96.5% probability / year
Normal operational year with no containment incidents; routine research, maintenance, backups, and training only.
no accidental playback routine maintenance and research
🚨 Minor Incident $3.2M/yr
3.0% probability / year +$200K vs baseline
Limited accidental playback or containment lapse producing localized contamination requiring targeted remediation, medical treatment for affected staff, and additional cleanup.
short accidental playback localized contamination small-scale remediation
🚨 Major Breach $8.0M/yr
0.5% probability / year +$5.0M vs baseline
Significant accidental extended playback or containment failure causing widespread ecological contamination, large-scale remediation, mass medical response, and major legal/PR costs.
extended uncontrolled playback ecosystem-level release multi-site remediation and litigation
👥 Personnel 12 total
Role Count Notes
Research Scientist 3 [#9] Senior and mid-level scientists to lead biological, mycological and therapeutic-window studies.
Laboratory Technician / Specialist 3 [#9, #6] Hands-on technicians for sample handling, decontamination, sequencing prep, and chamber operation.
Biosafety Officer 1 [#5, #9] Responsible for BSL compliance, certification and biosecurity procedures.
Security Officer / MTF Agent 2 [#1, #11, #9] Physical security for vault, escorted transfers, and on-site containment security.
Engineer / Maintenance 1 [#4, #21, #22] Facility engineer for HVAC/negative-pressure systems, anechoic chamber upkeep and critical systems maintenance.
Administrative Staff 1 [#3] Classification administration, access logs and OPSEC coordination.
Medical Officer 1 [#9, #10] Occupational medicine and emergency triage for staff and test subjects.
📋 Confidence Notes
Notes provide detailed line items and ranges; however the wide ranges for containment retrofits, remediation, and rare catastrophic events mean totals require many judgmental assumptions (choice of containment level, contingency sizing, and incident probabilities).
← SCP-406 ↑ All SCPs SCP-408 →