← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4075 Keter ~ medium confidence
SCP-4075
Expected annual
$2.6M
One-time setup
$2.8M
Annual recurring
$2.6M
Personnel
23
Upfront setup and conversion costs are roughly $2.8M (building purchase, structural conversion, research lab buildout and contingencies). Annual operating baseline is about $2.57M/yr driven primarily by research staff, continuous animal husbandry for 500 flamingos, global monitoring/rapid-response and media suppression/legal retention.
🏗️ One-Time Capital Costs Total: $2.8M
Facilities $825K
[#1, #2, #3] Purchase of SCP-4075-1 ($500,000), structural conversion and waterproofing ($275,000), and initial perimeter/security installation ($50,000) to create pools/mudflats, reinforce floors, build partitions and install fences/gates/signage.
Initial Research And Lab Setup $645K
[#12, #15, #16, #22, #27] Specialized imaging/document capture equipment ($35,000), document analysis lab & tooling ($200,000), initial containment research program/equipment ($300,000), initial staff training program ($10,000), and one-time public-health agreement setup ($100,000).
Insurance Reserve $500K
[#24] One-time insurance/liability/reserve fund (mid-range of recommended $200k–$1M).
Decommissioning Contingency $500K
[#30] One-time contingency fund for safe relocation, demolition and environmental remediation if site must be abandoned.
Equipment $278K
[#4, #5, #11, #13, #23] Capital for pumps/filtration/LSS ($100,000), diesel generator + ATS/UPS ($27,500), initial CCTV/audio systems ($50,000), initial tagging/tracking hardware (leg bands/RFID + subset GPS units) ($25,000), and IT/secure comms initial hardware ($75,000).
Outbreak Response Contingency $50K
[#8] One-time contingency reserve for outbreak response identified by veterinary notes ($50,000).
Legal Setup Fee $20K
[#17] One-time legal/shell company/setup paperwork costs to establish cover entities and obtain permits.
🔄 Annual Recurring Costs Total: $2.6M/yr
Staff Wages $680K/yr
[#6, #7, #14, #25] Salaries for aviculture keepers and head aviculturist (~$90k), on-site security staff and supervisor (~$70k), core research team (ornithologists, linguists, cognitive ethologists and postdocs) (~$400k), and cultural/translation specialists (~$120k).
Research And Monitoring $500K/yr
[#15, #16, #26] Ongoing document-analysis compute and tooling ($100,000/yr), containment research program operations ($100,000/yr), and long-term global monitoring/surveillance programs (~$300,000/yr).
Supplies And Consumables $335K/yr
[#9, #10, #22, #28] Feed and nutritional supplies for ~500 flamingos (~$240,000/yr), waste management and sanitation (~$40,000/yr), recurring PPE/biosecurity supplies (~$15,000/yr), and miscellaneous consumables/parts (~$40,000/yr).
Emergency Response And Rapid Deploy $300K/yr
[#20] Maintain regional rapid-response teams, travel lines, on-call capture teams and crates for international anomalous events (~$300,000/yr conservative mid-range).
Cover Story And Legal $290K/yr
[#17, #18, #19] Recurring legal retainer/local liaison (~$80,000/yr), cover-story/public relations and takedown operations (~$150,000/yr), and local community relations / hush funds (~$60,000/yr).
Public Health Coordination $150K/yr
[#27] Recurring pre-funded contracts and coordination with local health agencies and labs for outbreak containment (~$150,000/yr).
Facilities Maintenance $101K/yr
[#3, #4, #5, #11, #23] Annual maintenance for perimeter/security ($5,000), LSS energy & maintenance ($36,000), generator fuel & upkeep ($10,000), CCTV/storage maintenance ($10,000), and IT/secure-server operations ($40,000).
Logistics And Transport $90K/yr
[#13, #21] Transport and supply logistics including regional flights, refrigerated shipping, customs under cover identities (~$75,000/yr) plus tagging data plans / retrieval operations (~$15,000/yr).
Insurance Replenishment $50K/yr
[#24] Annual replenishing allocation to maintain insurance/liability/contingency reserve.
Veterinary And Medical $40K/yr
[#8] Routine veterinary care, testing, quarantine and medical supplies (~$40,000/yr); large outbreak responses are covered by one-time contingency and public-health contracts.
Compliance And Oversight $30K/yr
[#29] Internal ethical review boards, audits and compliance inspections (~$30,000/yr).
⚡ Cost Scenarios
📊 Baseline (baseline) $2.6M/yr
90.0% probability / year
Normal operational year with no major anomalous incidents; routine monitoring, husbandry, research, and cover operations proceed as planned.
routine_operations scheduled_research no_major_exposure_events
🚨 Minor Incident $2.7M/yr
8.0% probability / year +$150K vs baseline
Localized exposure, small-scale anomalous teleportation events outside site, minor media leaks or a small zoonotic scare requiring targeted response.
local_media_leak small_scale_teleportation_events minor_outbreak
🚨 Major Breach $4.1M/yr
2.0% probability / year +$1.5M vs baseline
Large-scale anomalous activity (e.g. mass teleportation, widespread public exposure) requiring global deployment, major PR suppression, large-scale capture/containment and emergency public-health measures.
global_flock_teleportation mass_public_exposure XK-threat_cascade
👥 Personnel 23 total
Role Count Notes
Avian Keeper / Aviculturist 6 [#6] Local full-time keepers responsible for daily feeding, pool maintenance and behavior observation (4–6 estimated; using 6).
Head Aviculturist 1 [#6] Senior aviculturist overseeing husbandry protocols and quarantine.
Security Officer / MTF Agent 7 [#3, #7] 24/7 on-site security: 2guards/shift × 3 shifts plus 1 supervisor (6 guards + 1 supervisor).
Research Scientist 5 [#14, #15, #16] Ornithologists, ethologists and lead scientists working on behavior, containment research and document analysis (part of the 3–6 researchers estimate).
Postdoctoral Researcher 2 [#14] Postdocs supporting experiments, imaging, linguistics and data analysis (2 postdocs per notes).
Linguist / Cultural Specialist 2 [#25] Cultural/translation specialists and consultants to analyze multi-language speech and cultural context.
📋 Confidence Notes
Analyst notes provide many line-item estimates and clear operational drivers; however ranges are wide for contingencies (global rapid-response, insurance and decommissioning) and the anomalous behavior creates uncertainty about incident frequency and scale, so confidence is medium.
← SCP-4074 ↑ All SCPs SCP-4076 →