← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4084 Euclid ~ medium confidence
SCP-4084
Expected annual
$18.6M
One-time setup
$42.4M
Annual recurring
$18.1M
Personnel
82
One-time setup costs for a moderate regional containment program are approximately $42.4M, driven by telecom access setup, field response team buildout, handset rollout and insurance seed funds; recurring annual costs are roughly $18.1M/year, driven mainly by staff wages, telecom carrier maintenance, field operations and legal/disinformation sustainment.
🏗️ One-Time Capital Costs Total: $42.4M
Telecom Access Setup $8.0M
[#1] Legal negotiation, covert contracting or initial penetration/hacking costs to obtain tap-access at target carrier exchange points.
Targeted Handset Rollout One Time $8.0M
[#16] Initial rollout and replacement program for prioritized institutions (hospitals, elder-care, emergency services).
Field Response Teams Setup $6.0M
[#6] Vehicles, communications, body armour, field audio equipment, evidence kits and regional team training.
Insurance Seed Reserve $5.0M
[#23] Seed reserve/insurance premiums to cover unexpected large-scale expenses, settlements or emergency mass actions.
Equipment $4.0M
[#3] Secure servers, telephony capture appliances, specialized recording hardware and hardened physical security systems for monitoring centre.
Facilities $3.0M
[#3, #18] Hardened monitoring centre structural buildout, secure evidence vault and site modifications for data/evidence storage.
Endpoint Mitigation Rnd And Initial Production $3.0M
[#15] R&D for detection firmware/inline device and initial production run for priority devices.
Covert Payments One Time $2.0M
[#14] One-time large buy-ins to secure long-term cooperation or silence from major carriers/vendors.
Initial Research And Lab Setup $1.5M
[#8] Class-B amnestic production facility buildout, QA labs and controlled‑substance storage infrastructure.
Disinformation Setup $1.5M
[#11] Creation and initial seeding of global/distributed disinformation assets (video, print, bogus pages, seeded forum posts).
Medical Training Initial $200K
[#10] Initial training program for medics in safe Class-B administration, forensic interviewing and cover-story protocols.
Public Hotline Setup $150K
[#24] Setup of IVR, call routing and initial knowledge base for plausible public-facing technical support hotline.
🔄 Annual Recurring Costs Total: $18.1M/yr
Staff Wages $6.1M/yr
[#5, #7, #24] 24/7 monitoring centre staff (~30), field rapid-response team salaries (regional teams), and hotline staffing (salaries, benefits, overhead).
Telecom Access Maintenance $3.0M/yr
[#2] Recurring carrier fees, contractor retainers, maintenance of covert backdoors and renewal of legal cover for taps.
Logistics And Transport $2.7M/yr
[#22, #7] Travel, visas, vehicle maintenance, fuel and transport costs for international deployments and field team operations.
Cover Story And Legal $2.1M/yr
[#12, #13, #14, #24] Ongoing disinformation ad buys/social management, legal & compliance team costs, recurring covert payments, and hotline telephony costs.
Research And Monitoring $1.9M/yr
[#19, #20, #21, #25] Audio/linguistics research team, data analytics for flagged events, public-safety coordination exercises and long-term neutralization R&D.
Facilities Maintenance $800K/yr
[#4, #18] Power, cooling, server leases, physical site maintenance, evidence archive hosting and related operational costs.
Incident Monitoring $500K/yr
[#17] Per-incident temporary perimeter monitoring, CCTV/audio sensor rental and short-term lodging for surveillance teams (aggregated annual estimate).
Handset Support And Replacement $300K/yr
[#16] Ongoing support, replacement and installation support for prioritized institution handsets.
Endpoint Support And Patch $200K/yr
[#15] Ongoing patch support, firmware updates and limited field support for mitigation devices.
Insurance Replenishment $200K/yr
[#23] Annual replenishment/contribution to financial risk reserves and insurance premiums.
Supplies And Consumables $100K/yr
[#9] Class-B amnestic active ingredient, packaging, syringes/capsules and routine consumables for incident administration.
Medical Training And Recurring $100K/yr
[#10] Ongoing recertification, continuing education and credential maintenance for medical staff administering amnestics.
⚡ Cost Scenarios
📊 Baseline (baseline) $18.1M/yr
85.0% probability / year
Normal operational year with ongoing monitoring, maintenance, targeted handset support and routine research activity only.
no major incidents routine operations
🚨 Minor Incident $18.2M/yr
12.0% probability / year +$150K vs baseline
Localized cluster or single-site manifestation requiring surge response, perimeter monitoring, amnestic administration and extra legal/PR work.
small localized breach single-site cluster requiring rapid response
🚨 Major Breach $33.1M/yr
3.0% probability / year +$15.0M vs baseline
Significant multi-site or high-visibility breach requiring mass amnestic administration, large handset replacements, major PR/legal settlements and reserve draws.
city-scale spontaneous manifests public exposure requiring mass action
👥 Personnel 82 total
Role Count Notes
Telephony Analyst / Audio Analyst 30 [#5] 24/7 monitoring centre analysts and audio specialists included in staff_wages.
Field Response Agent / MTF Agent 40 [#6, #7] Regional rapid-response teams (agents) whose salaries are included in staff_wages; equipment/training costed in one-time setup.
Medical Officer / Medic 6 [#7, #10] Medics for field teams and amnestic administration; training and recertification costs accounted for in one-time and recurring training lines.
Hotline Staff / Call Operators 4 [#24] Public-facing technical support hotline operators; staffing costs included in staff_wages.
Administrative Staff / Site Support 2 [#5, #24] Small administrative/support staff for the monitoring centre and hotline; included in staff_wages.
📋 Confidence Notes
Estimates are order-of-magnitude and based on analyst-provided ranges and a chosen 'moderate regional' program posture; many costs (carrier deals, covert payments, incident rates) are highly uncertain so confidence is medium.
← SCP-4083 ↑ All SCPs SCP-4085 →