SCP-4087 Euclid ~ medium confidence
Absence of a Knife
Expected annual
$19.4M
One-time setup
$211.5M
Annual recurring
$18.8M
Personnel
39
Baseline operations require on the order of tens of millions per year, driven primarily by embedded law-enforcement assets, analytics staffing, and field response teams; one-time capital risk (notably potential new DGR construction) can push costs into the hundreds of millions.
🏗️ One-Time Capital Costs Total: $211.5M
New Dgr Construction Capex $200.0M
[#8] Capital cost for constructing a new dedicated deep geological repository (range $50M–$500M; mid chosen)
Contingency Seed Fund $10.0M
[#16] Seed contingency / emergency response reserve (one-time seed between $5M–$50M)
Equipment $975K
[#2, #4] Initial secure compute cluster and field response equipment/armored vehicle purchases (compute cluster ~$350k + vehicles/kits ~$625k)
Initial Research And Lab Setup $300K
[#2, #13, #14] Initial lab/medical room buildout and setup for analytics, memetic/amnestic interventions, and R&D
Cryptographic Archiving Systems $100K
[#19] One-time secure logging/HSM/air-gapped archive systems (range $20k–$200k)
Heavy Transport Per Instance Estimate $50K
[#7] Representative per-instance heavy-transport/airlift equipment cost estimate (per-instance range $5k–$500k)
Facilities $30K
[#11] Interim secure vault & cataloging setup (one-time evidence-vault installation and setup)
Tamper Evident Block Design Certification $18K
[#6] One-time certification/design cost for tamper-evident reinforced concrete block design (~$10k–$25k per new design)
🔄 Annual Recurring Costs Total: $18.8M/yr
Embedded Assets Program $8.0M/yr
[#1] Covertly embedded assets within law enforcement (placement, payments, cover salaries, relocation/vetting) – dominant recurring cost
Staff Wages $6.0M/yr
[#2, #3, #9, #11] Salaries for analytics team, field response teams (MTF-style operators), DGR/vault guards and on-site staff, and case-management/admin tied to operations
Research And Monitoring $1.4M/yr
[#10, #13, #14, #15, #17, #19] Environmental monitoring of stored blocks, amnestic/memetic intervention budgets, R&D program, historical case review/database maintenance, training/exercises, and archival ops
Cover Story And Legal $1.2M/yr
[#12, #20] Ongoing PR/legal team, cover-story maintenance, redaction/legal operations and compensation programs
Contingency Replenishment $1.0M/yr
[#16] Recommended annual replenishment for contingency/emergency reserve
Logistics And Transport $900K/yr
[#7, #20, #3] Annual logistics program for cross-border coordination, per-incident transport budgets, travel allowances for field teams
Facilities Maintenance $165K/yr
[#4, #9, #11, #19] Maintenance and replacement for field equipment/vehicles, DGR/vault systems upkeep, interim vault operations, and archive system maintenance
Supplies And Consumables $115K/yr
[#5, #18] Per-incident forensic lab consumables/contracts and PPE/decontamination/waste-disposal recurring costs
Concrete Casting Materials $50K/yr
[#6] Recurring per-instance materials/mold amortization for casting concrete blocks (assumes ~10 castings/year at mid-range)
Dgr Operation $3K/yr
[#8] Marginal annual monitoring/storage fee if using existing Foundation DGR capacity (low-end marginal cost)
Cost Scenarios
📊 Baseline (baseline) $18.8M/yr
82.9% probability / year
Routine year with no major incidents: ongoing monitoring, analytics, embedded assets, routine transports and a handful of flagged investigations.
no major exposures typical incident rate (~10 flagged instances/year) use of existing DGR capacity
🚨 Minor Incident $19.4M/yr
15.0% probability / year +$600K vs baseline
One or a few higher-cost incidents requiring extra transport, legal response, and targeted amnestic/forensic campaigns.
3–5 cross-border recoveries several high-profile legal challenges expanded per-incident forensic work
🚨 Major Breach $33.8M/yr
2.0% probability / year +$15.0M vs baseline
Significant containment failure or public exposure that triggers large amnestic campaigns, emergency logistics, and sustained legal actions.
large-scale public exposure international legal/political fallout emergency DGR expansion or rapid mass amnestics
🚨 New Dgr Construction $218.8M/yr
0.1% probability / year +$200.0M vs baseline
Decision to build a new dedicated DGR for long-term SCP-4087 storage, incurring major one-time capital expenditure.
policy decision to centralize anomalous storage existing DGR capacity exhausted strategic long-term isolation requirement
👥 Personnel 39 total
Role Count Notes
Research Scientist / Data Scientist 10 [#2] Analytics team (modeling, data feeds, case analysis); aligns with 8–15 FTEs cited
Field Response Operator / MTF Agent 18 [#3] 1–2 rotating field teams; 12–24 operators total (mid chosen)
DGR Guard / Security Staff 4 [#9] On-site guards and security personnel for vault/DGR monitoring
Administrative Staff / Case Manager 4 [#2, #11] Case managers, admin, and evidence-chain clerks supporting analytics and vault operations
Forensic Technician / Lab Specialist 3 [#5, #14] Forensic analysts and lab techs supporting per-incident investigations and R&D
📋 Confidence Notes
Analyst-provided ranges and explicit line-item estimates allow a reasoned mid-range budget, but many items (embedded asset counts, incident frequency, and potential new DGR build decisions) are uncertain and scenario-dependent, so confidence is medium.
← SCP-4086 ↑ All SCPs SCP-4088 →