← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4110 Euclid ~ medium confidence
SCP-4110
Expected annual
$14.3M
One-time setup
$30.5M
Annual recurring
$12.8M
Personnel
40
One-time capital and contingency needs are dominated by recommended escrow/reserve funds (~$30.5M total one-time); recurring annual costs average ~$12.75M driven primarily by embedded Kappa-7 agent salaries, legal/PR/liaison budgets, recall/logistics operations, and research/testing.
🏗️ One-Time Capital Costs Total: $30.5M
Catastrophic Contingency Reserve $20.0M
[#23] Catastrophic contingency reserve for buyouts, mass amnestic campaigns, large-scale quarantines or other failure-response actions.
Emergency Escrow Fund $10.0M
[#11] Minimum recommended escrow / covert liquidity to prevent chain bankruptcies or perform emergency injections/covert acquisitions.
It Infrastructure Setup $250K
[#20] Secure servers, incident-tracking software, GIS mapping setup, encrypted comms and initial cyber-security one-time deployment.
Equipment $220K
[#8, #17] One-time purchase of specialized detection/monitoring kits for teams and initial PPE/decontamination kit outfitting for retrieval teams.
Facilities $70K
[#4] One-time fitout for Site-23 low-priority lockers: locker racks, inventory management, access-control upgrades, signage and storage furniture.
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $12.8M/yr
Staff Wages $4.0M/yr
[#1] Embedded Kappa-7 agent salaries and associated benefits/cover costs (~$100k/agent/year × ~40 agents).
Cover Story And Legal $2.9M/yr
[#10, #12, #18] Legal department retainers/litigation, cover-story/PR campaign costs for recalls, and reserve for settlements/hush payments.
Research And Monitoring $1.4M/yr
[#7, #16] Annual research/testing budget for variants, instrumentation, D-class provisioning and evidence handling/forensic cataloguing.
Logistics And Transport $1.4M/yr
[#2, #3, #15] Recall/field retrieval surge operations (MTF Kappa-15), transport and chain-of-custody logistics, and covert retail inspections/inventory auditing.
Seasonal Surge Reserve $500K/yr
[#22] Reserve for seasonal overtime, standby personnel and rapid-deployment logistics during the October surge.
Corporate Liaison $500K/yr
[#19] Covert expense accounts, liaison/retainer payments and relationship maintenance with retail corporate HQs.
Convention Monitoring $450K/yr
[#14] Liaison staffing, temporary surveillance and rapid-response deployments for major fan conventions.
Supplies And Consumables $410K/yr
[#5, #8, #17, #25] Per-unit destruction/disposal costs, detection kit replacements/consumables, PPE consumables and miscellaneous petty consumables/admin.
Online Monitoring And Takedowns $300K/yr
[#13] OSINT/social media monitoring, takedown operations, tool subscriptions and emergency platform liaison contracts.
Medical And Amnestics $300K/yr
[#6] Amnestic pharmaceuticals, medical staff time, clinic usage and follow-ups for witnesses and exposed civilians.
Memetic Countermeasures $150K/yr
[#9] Training programs, antimemetic software licenses, laminated instruction decks and internal signage for cognitohazard protocols.
Audit And Oversight $125K/yr
[#24] Annual internal audits, external consultants, red-team testing and compliance oversight.
It And Database Maintenance $100K/yr
[#20] Ongoing hosting, maintenance, backups and cyber-security for anomaly-tracking databases and incident systems.
Public Health Liaison $100K/yr
[#21] Coordination stipends, training and small reimbursements to hospitals and ER contacts for psychosomatic response plans.
Facilities Maintenance $16K/yr
[#4] Annual utilities, small climate control, and maintenance for Site-23 storage lockers and access-control systems.
⚡ Cost Scenarios
📊 Baseline (baseline) $12.8M/yr
81.5% probability / year
Normal year with seasonal retrieval operations and no major breaches or corporate failures.
seasonal recall operations routine research and monitoring
🚨 Minor Incident $14.8M/yr
15.0% probability / year +$2.0M vs baseline
Localized exposure or higher-than-expected public attention requiring additional amnestics, overtime, and legal response.
localized mass reporting multiple civilian exposures
🚨 Major Breach $37.8M/yr
3.0% probability / year +$25.0M vs baseline
Significant exposure across multiple regions requiring emergency buyouts, large-scale amnestic campaigns, and extended operations.
store closures / regional chain collapse high-profile viral disclosure
🚨 Catastrophic Bailout $112.8M/yr
0.5% probability / year +$100.0M vs baseline
Major corporate failures or catastrophic exposure requiring multi-regional bailouts, acquisitions, and nationwide memetic containment.
nationwide retail collapse large-scale public panic / legal cascade
👥 Personnel 40 total
Role Count Notes
Kappa-7 Embedded Agent 40 [#1] Embedded agents in regional offices; estimate based on ~$100k/agent/year and ~40 regional placements.
📋 Confidence Notes
Most line items are explicitly estimated in analyst notes (agent salaries, recall ops, legal, research), so baseline recurring costs are reasonably well-constrained. Confidence is reduced by high-variance items (legal settlements, bailouts, contingency reserves) and jurisdictional/legal uncertainty which can cause order-of-magnitude swings in adverse scenarios.
← SCP-4109 ↑ All SCPs SCP-4111 →