SCP-4111 Euclid ~ medium confidence
SCP-4111
Expected annual
$4.6M
One-time setup
$10.6M
Annual recurring
$4.5M
Personnel
10
Initial containment and research have a large upfront cost (~$10.6M) driven by specialized remote-exploration hardware, contingency reserves and facility/equipment buildout; ongoing annual costs (~$4.48M/yr) are driven by research staff, containment personnel, medical/recovery readiness, and intelligence/legal operations.
🏗️ One-Time Capital Costs Total: $10.6M
Escalation Contingency Fund $5.5M
[#24] Large-scale contingency / escalation reserve recommended for rapid expansion, replacement of assets or major cover-ups (#24).
Equipment $2.7M
[#7, #10, #12, #23] Initial surveillance/alarm/CCTV setup (#7); ROV capital purchase (2–3 units + spares) (#10); human expedition thermal/abrasion suits capital (#12); secure communications/courier equipment (#23).
Contingency Reserve Establishment $1.1M
[#20] Establishment of site & transport insurance / replacement fund (initial capitalization) (#20).
Facilities $710K
[#1, #3, #13] Vault/locker construction and certification (#1); dedicated salt-water activation tank and secondary containment (#3); initial clinic/medical readiness upgrades (#13).
Initial Research And Lab Setup $600K
[#22] Sample-analysis lab upgrades and high-temperature chemistry instrumentation (GC-MS, furnaces, inert chambers) (#22).
Initial Consumables Stock $6K
[#4] Initial stock of prepared salt solution, replacement liners, absorbents and PPE (#4 initial).
🔄 Annual Recurring Costs Total: $4.5M/yr
Research And Monitoring $1.1M/yr
[#9, #22] Ongoing multidisciplinary R&D program (research staff, travel, instrumentation) (#9) plus recurring operations for sample-analysis labs (#22 recurring).
Staff Wages $750K/yr
[#5, #6] Specialist containment/handling team salaries (Level-3 supervisor, Level-2 operators, technicians) (#5) plus guarding & physical security staffing for vaults and transport (#6).
Logistics And Transport $500K/yr
[#15] Recovery & rescue operations readiness, standby team costs, vehicles/helicopter readiness, training and fuel (#15).
Intelligence Operations $375K/yr
[#21] Long-term monitoring and investigative operations for persons of interest, clandestine craftspeople and liaison intelligence (#21).
Amnestic Program $300K/yr
[#14] Amnestic production, administration, oversight and follow-up therapy budget (program-level) (#14).
Medical Operations $275K/yr
[#13] Ongoing medical readiness, staffed med team, trauma/quarantine operations and long-term rehab for recovered personnel (#13 recurring).
Cover Story And Legal $200K/yr
[#18] Baseline legal/cover-up retainer and public-relations contingency for exposures (#18).
Supplies And Consumables $180K/yr
[#4, #12, #25] Recurring restock of salt-handling/spill-control consumables (#4 recurring), suit consumables & replacement (#12 recurring), miscellaneous consumables & administrative overhead (#25).
Rov Maintenance $175K/yr
[#11] ROV consumables, repair and maintenance due to halite abrasion/high-temp exposure (#11).
Artifact Appraisal And Storage $175K/yr
[#17] Annual budget for appraisal, secure storage, covert disposition or buy-outs for discovered gemstones/chests (#17).
Forensic Program $100K/yr
[#16] Body handling, forensic analysis, DNA testing and remains preservation program budget (#16).
Insurance Replenish $100K/yr
[#20] Annual replenishment/contributions to self-insurance reserve for asset replacement or payouts (#20 recurring).
Personnel Training $85K/yr
[#19] Regular training, ritual protocol rehearsal, survival drills and simulated exercises for operators and field teams (#19).
Manufacture Of Instances $55K/yr
[#8] Controlled manufacture/creation of SCP-4111-1 instances. Note: per-instance cost $500–$5,000; baseline assumption of ~20 instances/year at median cost used for annual estimate (#8).
Communications Security Ops $50K/yr
[#23] Secure networking, air-gapped backups, classified data handling and courier costs for moving physical items (#23 recurring).
Facilities Maintenance $32K/yr
[#2] Vault ongoing maintenance, HVAC, sensor calibration, power, CCTV retention and consumables (#2).
Surveillance And Alarm Maintenance $5K/yr
[#7] Annual maintenance/contract for CCTV, motion sensors, tamper-evidence systems and RFID integration (#7 recurring).
Cost Scenarios
📊 Baseline (baseline) $4.5M/yr
82.5% probability / year
Normal year with scheduled research, routine maintenance, controlled manufacture and no major incidents.
scheduled_research routine_maintenance no_breaches_or_exposures
🚨 Minor Incident $4.7M/yr
15.0% probability / year +$200K vs baseline
Single field recovery or moderate exposure event requiring emergency mission, artifact appraisal and limited amnestic/medical response.
single_recovery_mission local_artifact_discovery limited_public_witnesses
🚨 Major Breach $8.0M/yr
2.0% probability / year +$3.5M vs baseline
Unauthorized proliferation or significant equipment loss requiring major asset replacement, broad recovery ops and substantial legal/cover costs.
unauthorized_creation theft_of_instances major_ROV_loss
🚨 Political Exposure $12.5M/yr
0.5% probability / year +$8.0M vs baseline
Significant public/political exposure or major discovery that forces large-scale cover-ups, settlements and rapid program expansion.
major_media_exposure high-profile_discovery legal_settlements
👥 Personnel 10 total
Role Count Notes
Level-3 Supervisor 1 [#5] Senior containment/authorization supervisor included in specialist personnel salaries.
Level-2 Operator 2 [#5] Operators qualified to create/handle SCP-4111-1 and run activations.
Technician (handling & brine ops) 2 [#5] Technicians for handling, brine operations and maintenance.
Security Officer / MTF Agent 5 [#6] Vault and transport guards (4–6 FTE range; midpoint used) and rapid-reaction coverage.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges; however many items have wide ranges (e.g., ROV capital, contingency funds, per-instance manufacture) and assumptions were required for production volume and contingency drawdowns, so estimates are moderately uncertain.
← SCP-4110 ↑ All SCPs SCP-4112 →