← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4147 Safe ~ medium confidence
SCP-4147
Expected annual
$2.0M
One-time setup
$101.4M
Annual recurring
$1.4M
Personnel
5
One-time setup and contingencies dominate total cost (≈$101.35M) driven by large catastrophic mitigation reserves; recurring operations are modest (~$1.41M/yr) driven by security, monitoring/MTF operations, and legal/cover budgets.
🏗️ One-Time Capital Costs Total: $101.4M
Catastrophic Mitigation Reserve $100.0M
[#25] High-level contingency reserve for catastrophic, large-population memetic mitigation (order-of-magnitude fund).
Cover Operations Seed Fund $1.0M
[#16] One-time contingency seed fund for major cover operations / rapid large-scale legal/PR interventions.
Localized Mitigation Contingency $250K
[#24] Contingency fund for localized mitigation (targeted public interventions, field team travel).
Amnestic Stockpile $50K
[#11] Initial procurement/formulation of amnestic stockpile and associated medical countermeasures.
Equipment $30K
[#2, #3, #4, #9, #21] Locker climate kit ($1,500), biometric access hardware ($10,000), CCTV hardware ($4,000), high-end scanner/secure storage ($12,000), sealed last-page overlays/fabrication ($3,000).
Training Development $10K
[#20] Development of memetic-safe handling training and writing-prohibition enforcement materials.
Record Preservation Documentation $5K
[#26] One-time creation of secure SOPs, handover documentation, and succession planning materials.
Repair Reserve $5K
[#28] Reserve for emergency repair or replacement of locker/equipment failures or tamper repairs.
Facilities $2K
[#1] Four standard site-grade lockers plus mounting/anchoring and tamper-evident seals; one-time installation cost.
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $1.4M/yr
Mtf Operations $400K/yr
[#8] MTF Sigma-3 operational budget for monthly sorties/analyses, deployments, equipment and hazard pay (~$400,000/yr).
Research And Monitoring $300K/yr
[#13] Continuous OSINT and cultural/memetic monitoring across four languages (midpoint estimate $300,000/yr).
Cover Story And Legal $250K/yr
[#16] Legal, PR, and government liaison retainer for cover/deniability actions (~$250,000/yr).
Staff Wages $210K/yr
[#6, #7] Security staffing: 3FTE guards (~$180,000/yr). Senior research oversight allocation: 0.1 FTE × 2 senior researchers (~$30,000/yr).
Linguists And Translation $80K/yr
[#14] Retainers and on-call translators/folklorists for four languages and dialects (~$80,000/yr).
Incident Response And Drills $30K/yr
[#15] Regular memetic containment exercises, travel, and cross-site coordination (~$30,000/yr).
Amnestic Restocking And Training $25K/yr
[#11] Annual restocking and training costs for amnestics and medical countermeasures (~$25,000/yr).
External Research Grants $25K/yr
[#27] Small grants for folklore research/outreach to reduce false positives (~$25,000/yr).
Psychological Counseling $20K/yr
[#12] Counseling capacity for exposed staff; partial clinical psychologist FTE (~$20,000/yr).
Ethics Board Administration $15K/yr
[#17] Convening ethics/O5 panels, secure briefings, and administrative costs (~$15,000/yr).
Auditing And Compliance $12K/yr
[#22] Internal auditing and compliance inspections (~$12,000/yr).
Facilities Maintenance $10K/yr
[#2, #5] Locker-specific climate energy/maintenance (~$500/yr) and incremental site overhead apportioned to containment (~$10,000/yr).
Logistics And Transport $10K/yr
[#19] Secure transport and armored courier costs budgeted (~$10,000/yr for several authorized transfers).
Forensic Logging And Database $8K/yr
[#10] Forensic logging, secure database maintenance, and IT admin time (~$8,000/yr).
Supplies And Consumables $4K/yr
[#18, #21, #23] Conservator supplies and archival consumables (~$2,000/yr), copy-proofing replacement/upkeep (~$500/yr), small authorized research consumables (~$1,500/yr).
Training Refresher $4K/yr
[#20] Annual refresher training on memetic-safe handling and writing-prohibition enforcement (~$4,000/yr).
Digitization Maintenance $2K/yr
[#9] Ongoing maintenance for secure digitization hardware and offline storage (~$2,000/yr).
Record Preservation Updates $2K/yr
[#26] Annual updates to SOPs, succession plans, and documentation (~$2,000/yr).
It Support And Licenses $2K/yr
[#3, #4] Annual support/license and integration costs for biometric access (~$1,000/yr) and CCTV storage/rotation (~$600/yr).
⚡ Cost Scenarios
📊 Baseline (baseline) $1.4M/yr
88.9% probability / year
Normal, uneventful year with regular operations, monitoring, security, MTF readiness, and routine maintenance.
no new public propagation routine maintenance and drills periodic authorized handling
🚨 Minor Incident $1.5M/yr
10.0% probability / year +$100K vs baseline
Localized operational incident requiring repair, limited amnestic use, investigation, and temporary increase in MTF activity.
unauthorized handling attempt equipment tampering small localized memetic spread
🚨 Major Breach $6.4M/yr
1.0% probability / year +$5.0M vs baseline
Significant memetic propagation requiring regional mitigation, mass amnestic operations, sustained MTF deployments, and major cover operations.
widespread cultural adoption in a region large-scale leak or coordinated exploitation
🚨 Catastrophic Breach $501.4M/yr
0.1% probability / year +$500.0M vs baseline
Extensive cultural integration across large populations necessitating national/international interventions, economic stabilization, and massive covert influence campaigns.
nation-scale memetic adoption cross-border propagation failure of early containment/monitoring
👥 Personnel 5 total
Role Count Notes
Security Officer / MTF Agent 3 [#6] Three FTEs providing rotating guard coverage for locker area (fully-burdened wage estimate included in staff_wages).
Research Scientist (Senior Research) 2 [#7] Two senior researchers have oversight responsibility (0.1 FTE each allocated to this project; payroll fraction included in staff_wages).
📋 Confidence Notes
Baseline operational costs are well-specified (locks, guards, monitoring), but large contingency figures (catastrophic mitigation) are highly uncertain; probabilities for adverse scenarios are judgment-based.
← SCP-4146 ↑ All SCPs SCP-4148 →