SCP-4150 Keter ~ medium confidence
SCP-4150
Expected annual
$1.8M
One-time setup
$5.1M
Annual recurring
$1.6M
Personnel
10
One-time capital and contingency allocations total approximately $5.15M, driven primarily by a multi-year R&D allocation and a $1.0M contingency reserve; steady recurring operations run about $1.645M/yr driven by memetics research staff, specialized handling hires, monitoring and legal/cover costs.
🏗️ One-Time Capital Costs Total: $5.1M
Long Term Randd Allocation $3.5M
[#22] Multi-year allocation for durable countermeasures and advanced R&D (amortized planning as a one-time allocation).
Contingency Reserve $1.0M
[#21] One-time contingency reserve for large clusters, mass amnestic distribution, and emergency public health/cover ops.
Facilities $428K
[#2, #12, #13, #17] Soundproof cell build/retrofit, evidence vault setup, site signal lockdown install, and HVAC / life-support modifications (site labour, integration, climate control, ducting/silencers).
Equipment $82K
[#3, #5] Acoustic/Faraday lockboxes (3 units) and audio-free visual/spectral monitoring/detection equipment setup.
Cyber Forensic Seizure $50K
[#9] Domain seizure, forensic imaging and legal fees for initial cyber seizure of SCP-4150-4.1.
Forensic Licensing $50K
[#25] Contingency/legal licensing or clearance fees for playing/licensing source material and forensic audio tools.
Burial And Neutralization $28K
[#4] Forensic handling, reinforced concrete vault, transport and burial/neutralization costs for SCP-4150-1.
Medical Initial Stock $10K
[#7] Initial stock of low-level amnestics and medical consumables.
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $1.6M/yr
Staff Wages $1.0M/yr
[#6, #8, #23] Salaries and benefits for memetics research staff (senior memeticist, postdocs/technicians), trained deaf/blind handling specialists, and dedicated guard payroll.
Research And Monitoring $222K/yr
[#10, #14, #15] Domain hosting/sinkholing, social media/broadcast monitoring subscriptions and analysts, and ongoing SOP/training development tied to research monitoring efforts.
Cover Story And Legal $150K/yr
[#11] Legal, public affairs, takedown coordination and settlements for recurring operational cover.
Psychological Care And Compensation $100K/yr
[#20] Ongoing counselling, follow-up neuropsych care, and compensation for affected individuals.
Logistics And Transport $78K/yr
[#1, #16] Annualized MTF deployment and incident-response transport costs plus secure logistics for contaminated-item transfers.
Facilities Maintenance $45K/yr
[#12, #13, #17, #18, #24] Ongoing maintenance for evidence vault/climate control, RF/jammer upkeep, HVAC inspections, incremental power costs, and replacement of acoustic materials/seals.
Supplies And Consumables $35K/yr
[#5, #7, #19] Maintenance/consumables for audio-free detection systems, recurring amnestic drug/event costs, and secure destruction/sanitization of contaminated media.
Cost Scenarios
📊 Baseline (baseline) $1.6M/yr
75.0% probability / year
Normal, uneventful year with routine containment, research, monitoring and training but no major incident.
no major breaches routine monitoring and drills regular research operations
🚨 Minor Incident $1.8M/yr
20.0% probability / year +$125K vs baseline
Localized incident requiring one MTF deployment, several amnestic administrations, targeted takedowns and device destruction.
single-site outbreak isolated public streaming event limited legal/PR response
🚨 Major Outbreak $3.6M/yr
5.0% probability / year +$2.0M vs baseline
Widespread outbreak requiring multiple deployments, mass amnestic administration, emergency R&D activation and significant legal/cover payouts.
site-wide broadcast or mass streaming multiple simultaneous sources failure of local lockdown measures
👥 Personnel 10 total
Role Count Notes
Research Scientist (Memetics) 6 [#8] Senior memeticist, postdocs and technicians forming the dedicated memetics research team.
Research Technician / Specialist (Deaf/Blind Handler) 2 [#6] Trained deaf/blind handling staff who perform inspections and rotations.
Security Officer / MTF Agent 2 [#23] Dedicated guards posted to the containment area (core guard payroll reflected in recurring staff wages).
📋 Confidence Notes
Analyst notes provide detailed line-item estimates for most costs, but incident frequencies and some allocations (R&D multi-year spend, legal exposure in large incidents) are uncertain, producing medium confidence.
← SCP-4149 ↑ All SCPs SCP-4151 →