← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4161 Unknown ~ medium confidence
SCP-4161
Expected annual
$2.7M
One-time setup
$744K
Annual recurring
$2.6M
Personnel
12
Initial one-time containment/setup costs are modest-to-moderate (~$0.7M) driven by containment locker modifications, imaging and contingency reserves; annual recurring operations are substantial (~$2.6M/yr) driven primarily by dedicated security, research staffing, medical/on-call retention, legal/PR, and overhead/contingency.
🏗️ One-Time Capital Costs Total: $744K
Incident Contingency Fund $250K
[#22] One-time funded emergency/incident reserve.
Bsl Upgrade $200K
[#13] Budgeted allowance for potential BSL-2/3 retrofit (contingent capital upgrade).
Disposal Plan $105K
[#23] Disposal/termination plan and hazardous-material destruction, permits and forensic archiving before destruction.
Equipment $68K
[#2, #5, #6, #14, #15, #19] Keyed power interface, UPS hardware, air-gapped forensic workstation, cybersecurity tooling (tooling portion), initial A/V hardware, initial custom connectors.
Sop Development $48K
[#16] Test protocol development, SOPs and initial training program development (one-time development costs).
Facilities $40K
[#1, #3, #4] Locker reinforcement, built-in RF shielding and small HVAC/dehumidification/HVAC locker modifications.
Initial Research And Lab Setup $35K
[#7] Initial high-resolution imaging/pathology mapping, outsourced imaging and analysis.
Site Relocation Capex $0
[#28] Major relocation/hardening is treated as a contingent scenario (no baseline one-time charge included).
🔄 Annual Recurring Costs Total: $2.6M/yr
Staff Wages $1.4M/yr
[#9, #11, #17, #14, #24] Security staffing (incremental guards), on-call medical support, research team salaries, cybersecurity analyst(s) salaries, surgical/on-call retention.
Misc Overhead $437K/yr
[#27] Site overhead and administrative allocation (~25% of direct personnel & operations).
Program Contingency $437K/yr
[#30] Discretionary contingency reserve (~20% of annual operating budget) for emergent properties/unanticipated expenditures.
Cover Story And Legal $135K/yr
[#21] Legal, PR, and cover-story readiness and counsel.
D Class Custodial $52K/yr
[#10] Housing, supervision, basic medical care and stipend for D-15387 (continuous human presence costs).
Data Archiving $45K/yr
[#25] Ongoing labor for data archiving, redaction, and classified record maintenance.
Research And Monitoring $30K/yr
[#15, #16, #18] A/V archival storage & maintenance, refresher training costs, software/licenses and analysis tool subscriptions.
Logistics And Transport $29K/yr
[#20] Secure transfer/armored transport assumed once per year (per-move cost baseline assumption).
Psychological Support $24K/yr
[#26] Counseling and resilience programs for staff and D-class monitoring.
Supplies And Consumables $17K/yr
[#8, #12, #19] Long-term preservation supplies, biohazard PPE/decon supplies, consumable electronics spares.
Facilities Maintenance $2K/yr
[#4, #5] HVAC/dehumidifier electricity & maintenance, UPS battery replacement and testing.
Mothball Operations $0/yr
[#29] Alternate low-intensity mothball recurring cost (not included in baseline operations).
⚡ Cost Scenarios
📊 Baseline (baseline) $2.6M/yr
90.8% probability / year
Normal operational year with active research, continuous D-class custody and incremental security in place; no major incidents or capital upgrades.
normal_operations scheduled_maintenance
🚨 Minor Incident $2.8M/yr
8.0% probability / year +$140K vs baseline
Localized medical/surgical emergency or equipment failure requiring emergency surgery, short-term external contractors and a one-off transport.
surgical_extraction medical_emergency external_contractors
🚨 Major Breach $4.1M/yr
1.0% probability / year +$1.5M vs baseline
Significant containment incident requiring major incident response, legal action, equipment replacement, and partial facility retrofit.
containment_breach biohazard_exposure legal_action
🚨 Full Site Relocation $8.3M/yr
0.2% probability / year +$5.7M vs baseline
Contingent high-end capital response requiring construction or lease of a dedicated hardened facility and associated relocation costs.
require_full_isolation BSL-3_or_hardening_needed
👥 Personnel 12 total
Role Count Notes
Security Officer / MTF Agent 6 [#9] Incremental 24/7 guard coverage (6 guards across shifts) dedicated to SCP-4161.
Research Scientist 3 [#17] Multidisciplinary research team (biologist/electrical/anthropologist), 2–4 FTEs (modeled as 3).
Cybersecurity Analyst 1 [#14] On-site/contract cybersecurity analyst for forensic review and malware containment (1–2; modeled as 1).
Medical Officer 1 [#11, #24] On-call medical support and surgical-capable staff retention for emergencies.
Engineer / Maintenance 1 [#4, #5] Facilities/maintenance support for HVAC, dehumidifiers, UPS and locker systems.
📋 Confidence Notes
Many line items are range-based and conditional (BSL upgrades, relocations, incident frequency). Baseline recurring costs for staffing and operations are well-defined, but high-impact capital/incident costs have large uncertainty; hence medium confidence.
← SCP-4160 ↑ All SCPs SCP-4162 →