← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4162 Euclid ~ medium confidence
SCP-4162
Expected annual
$24.9M
One-time setup
$13.6M
Annual recurring
$24.3M
Personnel
45
One-time startup capital is roughly $13.6M dominated by patrol vessels, boats and sensor/containment equipment; ongoing annual operations are roughly $24.3M driven primarily by D-Class procurement, patrol/launch operations, airspace enforcement and biohazard/forensics response.
🏗️ One-Time Capital Costs Total: $13.6M
Equipment $10.1M
[#4, #5, #6, #9, #19] Capital purchase of bait craft inventory ($300k), rapid replacement launch ($800k), three patrol vessels ($8,000k), sensor network hardware ($500k), and restraint kit inventory ($500k).
Insurance And Contingency Reserve $2.0M
[#18] One-time contingency/insurance reserve to hold covert payout funds and initial liability reserves.
Initial Research And Lab Setup $1.2M
[#23, #11] Initial R&D programme funding and secure on-site lab buildout (R&D initiation ~$1,000k + lab setup ~$250k).
Facilities $200K
[#21] One-time expenses for containment zone marking, moorings, buoys/physical markers and permit-related installation.
🔄 Annual Recurring Costs Total: $24.3M/yr
Staff Wages $4.6M/yr
[#7, #11, #12, #16] Loaded salaries for maritime security rotation (~$1.5M), research staff (senior + techs portion included in wages), medical rotation (~$700k), and engineering/maintenance staff (~$900k).
D Class Procurement $4.4M/yr
[#1] Recurring D-Class procurement, processing, transport and legal cover (~$10k/person at ~440 replacements/yr = ~$4.4M/yr baseline).
Aviation Enforcement $4.0M/yr
[#8] Permanent no-fly enforcement (covert payments or contracted military coordination). Mid-range annual estimate used ($2M–$10M range).
Logistics And Transport $4.0M/yr
[#5, #6, #17, #22] Operating costs for rapid-launch ($275k/yr), patrol vessel operations for 3 cutters (~$2.7M/yr), fuel/power (~$500k/yr), and salvage retainer (~$500k/yr).
Biohazard Response And Forensics $2.2M/yr
[#2] Hazmat team response, decontamination, forensics, vessel cleanup and contaminated-equipment handling (~$5k/event * ~440 events = ~$2.2M/yr).
Secure Corpse Disposal $1.3M/yr
[#3] Secretive disposal, cremation/burial, falsified records and local payments (~$3k/person * ~440 = ~$1.32M/yr).
Cover Story And Legal $1.0M/yr
[#15] Annual legal, PR, cover story fabrication and local cooperation fees (~$1.0M/yr).
Supplies And Consumables $840K/yr
[#13, #19, #25] Hazmat consumables and PPE (~$440k/yr), restraint/replacement consumables (~$100k/yr), and provisioning/misc admin (~$300k/yr).
Insurance Premiums $500K/yr
[#18] Annual insurance premiums and liability coverage for vessels/personnel.
Long Term Containment R And D $500K/yr
[#23] Ongoing R&D to develop non-human bait/synthetic decoys and contingency tech (multi-year program continuation).
Internal Compliance And Oversight $300K/yr
[#20] Internal affairs, ethical oversight, legal compliance teams and whistleblower prevention costs.
Facilities Maintenance $200K/yr
[#9, #21] Annual maintenance, buoy/gateway upkeep, comms subscriptions and small renewal costs for sensors and zone markers.
Personnel Psychological Care $200K/yr
[#24] Counseling, increased rotation costs and personnel support for repeated exposure to traumatic events.
Training Drills And Certifications $150K/yr
[#14] Regular drills, external trainers and maritime certifications.
Research And Monitoring $100K/yr
[#10] Satellite bandwidth, secure comms & data link costs and other non-payroll research monitoring expenses (~$100k/yr).
⚡ Cost Scenarios
📊 Baseline (baseline) $24.3M/yr
83.0% probability / year
Normal year with steady containment operations at baseline kill rate (~440/yr) and no major incidents.
steady_kill_cycle routine_maintenance
🚨 Minor Incident $25.5M/yr
10.0% probability / year +$1.2M vs baseline
Localized civilian approach or small-scale accidental loss requiring salvage, limited PR/legal payouts and asset replacement.
civilian_encounter localized_salvage limited_pr_exposure
🚨 Major Breach $39.3M/yr
2.0% probability / year +$15.0M vs baseline
Significant containment breach or public exposure with civilian casualties, major salvage, asset losses and potential military/legal involvement.
civilian_casualties widespread_public_exposure large_scale_salvage_and_legal_response
🚨 Research Breakthrough Requiring Scale Up $27.8M/yr
5.0% probability / year +$3.5M vs baseline
Initiation of an accelerated R&D scale-up or pilot program to trial synthetic/remote bait systems requiring increased funding and pilot deployments.
R_and_D_scaleup pilot_deployments
👥 Personnel 45 total
Role Count Notes
Security Officer / MTF Agent 18 [#7] Maritime guards, deck crews and boarding teams (rotation to maintain 24/7 presence; mid-range of 12–24 used).
Research Scientist 6 [#11] Senior researchers involved in interviews and analysis (subset of the 4–8 senior researchers).
Research Technician 6 [#11] Support scientists/technicians (subset of 4–8 support techs).
Medical Officer 1 [#12] Physician on rotation for trauma stabilization and autopsies.
Medical Technician / Medic 4 [#12] Trauma medics attending bait craft and medical surveillance (2–4 medics + rotation).
Engineer / Maintenance 6 [#16] Marine engineers, electronics techs and dive teams for installation and repairs (mid-range of 4–8).
Administrative Staff 4 [#15, #25] Legal/cover-story support, logistics coordination and office/admin overhead.
📋 Confidence Notes
Analyst notes provide line-item ranges and explicit per-event drivers (kill rate), but many inputs (airspace enforcement method, vessel procurement choices, kill-frequency) have wide ranges and strategic choices that materially change totals; thus medium confidence.
← SCP-4161 ↑ All SCPs SCP-4163 →