SCP-4166 — SCP-4166 | Cost Breakdown

Read on SCP Wiki ↗

SCP-4166 Euclid ~ medium confidence

SCP-4166

Expected annual

$1.8M

One-time setup

$2.0M

Annual recurring

$1.7M

Personnel

Up-front capital and R&D costs are substantial (~$2.0M) driven by specialized non-visual monitoring, secure infrastructure, and contingency reserves; annual operating costs are high (~$1.74M/yr) driven primarily by staffed 24/7 security, medical/psychiatric care, and research/maintenance.

🏗️ One-Time Capital Costs Total: $2.0M

Initial Research And Lab Setup $600K

[#3] Specialized non-visual monitoring system R&D and deployment (thermal/LIDAR/radar and memetic-filter software).

Contingency Reserve Fund $500K

[#21] Capital contingency reserve for major incidents, litigation, or facility damage.

Facilities $308K

[#1, #2, #8] Construction/modification of the humanoid containment cell (#1), adjacent guard-station buildout (#2) and corridor/bullet-containment reinforcement (#8).

Amnestic Rnd And Validation $200K

[#10] R&D/validation costs for Class-Aϛ amnestic/sedative production and QA for SCP-4166-1 protocols.

Research Pilot Study Initial $100K

[#19] Initial pilot study costs for SCP-4166-2/3 research (ethical oversight, secure lab space for pilot).

Equipment $88K

[#4] Secure CCTV/hardened servers and information-handling hardware, encryption and secure-deletion infrastructure.

Weapons And Ppe $81K

[#7] Initial issued small-arms, sidearms, optics, ballistic PPE and armory safe installation.

Security Training Initial $35K

[#6] Initial firearms and scenario training for guards (initial cohort).

Recordkeeping System $25K

[#23] Initial secure recordkeeping system and audited logging infrastructure compatible with memetic safety protocols.

Hr Policy Setup $20K

[#16] Legal/HR policy setup to implement constrained hiring rules and mitigate discrimination risk.

Personal Items Program Initial $10K

[#13] Initial cataloguing and policy development for approved personal items and censorship review.

Background Checks $10K

[#16] Up-front background checks and pre-employment screening for the initial security cohort.

Taser Provision Initial $2K

[#14] Initial taser purchase, certification, and safe-storage setup.

🔄 Annual Recurring Costs Total: $1.7M/yr

Staff Wages $700K/yr

[#5] Salaries, benefits, and fully-burdened costs for continuous 24/7 guard coverage (≈10 guards plus supervisory staff).

Research And Monitoring $300K/yr

[#19] Ongoing dedicated research into SCP-4166-2/3, memetic mitigation studies and long-term countermeasure development.

Medical And Psychiatric Care $175K/yr

[#9] Weekly psychological evaluations, psychiatrist consults, medications, crisis inpatient coverage and related medical staffing operating costs.

Ert Readiness $150K/yr

[#20] Local ERT/MTF on-call readiness share: vehicles, comms, specialized gear, training and on-call pay.

Turnover Replacement $100K/yr

[#24] Replacement hiring, temporary agency staffing and retraining costs due to higher turnover from stressful duties.

Cover Story And Legal $75K/yr

[#18] Annual legal/cover-story support, memetic-legal oversight, and potential litigation defense funds.

Amnestic Stock And Production $50K/yr

[#10] Annual production, QC, refrigeration and stockpile maintenance for Class-Aϛ amnestics/sedatives.

Sperm Procurement And Compounding $35K/yr

[#11] Weekly donor semen procurement (vials), compounding into capsules, storage and shipping logistics.

Cachexia Nutrition Program $20K/yr

[#12] Nutritionist consultations, supplements, monitoring and IV contingency supplies for cachexia risk.

Hr Overhead $20K/yr

[#16] Ongoing HR overhead related to constrained hiring, legal compliance training and recruitment premium.

Post Exposure Treatment $20K/yr

[#17] Post-exposure amnestic administration, counseling and sick-leave replacement contingency for staff/witnesses.

Utilities And Meals $20K/yr

[#22] Meals for SCP-4166-1, utilities for dedicated cell, laundry and housekeeping for containment operations.

Security Training Recurring $15K/yr

[#6] Annual recurrent firearms re-qualification, drills, and range costs for guards.

Weapons Ammo Annual $15K/yr

[#7] Annual ammunition, resupply and weapons maintenance costs (training plus incident consumption).

Secure Cctv Maintenance $12K/yr

[#4] Maintenance, secure storage and auditing costs for CCTV/information handling systems.

Biohazard Cleanup $10K/yr

[#15] Annual budgeting for biohazard cleanup, PPE, disposal and small post-incident decontaminations.

Recordkeeping Maintenance $10K/yr

[#23] Annual maintenance, audits and secure-log retention costs for treatment/incident records.

Supplies And Consumables $5K/yr

[#25] Capsules, syringes, gloves, storage containers, signage replacement and other small consumables.

Personal Items Allowance $3K/yr

[#13] Annual allowance and periodic replacement for approved personal items (books/games/media review upkeep).

Facilities Maintenance $2K/yr

[#2] Annual maintenance for the adjacent manned monitor/guard station (HVAC isolation, minor repairs, sealing capability).

Taser Maintenance $1K/yr

[#14] Taser inspection, cartridges, replacement and certification recurrent costs.

Logistics And Transport $0/yr

[]

⚡ Cost Scenarios

📊 Baseline (baseline) $1.7M/yr

77.0% probability / year

Normal year with continuous containment operations and no major incidents; only scheduled recurring costs incurred.

no breaches routine manifests terminated standard turnover and maintenance

🚨 Minor Incident $1.8M/yr

15.0% probability / year +$75K vs baseline

Discrete small-scale incident (localized manifestation engages, requires ammunition use, cleanup and limited post-exposure treatment).

on-site shooting during manifestation limited staff exposure biohazard cleanup

🚨 Major Breach $2.5M/yr

3.0% probability / year +$750K vs baseline

Serious containment failure or large exposure requiring ERT mobilization, facility repairs, widespread amnestic administration and legal action.

multiple simultaneous manifestations structural damage or civilian exposure large-scale staff exposures

🚨 Research Scale Up $2.5M/yr

5.0% probability / year +$800K vs baseline

Decision/year in which Foundation invests heavily to scale-up memetic-safe monitoring research and deploy advanced systems (one-time large R&D spend).

successful pilot prompting scale-up investment in advanced non-visual monitoring

👥 Personnel 11 total

Role	Count	Notes
Security Officer / MTF Agent	10	[#5] Ten frontline guards to provide continuous two-person coverage across shifts; figure matches the staffing cost basis used in staff_wages.
Supervisor / Security Supervisor	1	[#5] One supervisory/management position included in the staff_wages estimate.

📋 Confidence Notes

Many line items are explicitly specified in analyst notes allowing moderate confidence, but wide ranges for R&D, amnestics, insurance/reserve sizing and incident frequency introduce material uncertainty.

← SCP-4165 ↑ All SCPs SCP-4167 →