← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4167 Keter ~ medium confidence
SCP-4167
Expected annual
$16.8M
One-time setup
$40.2M
Annual recurring
$15.8M
Personnel
27
Initial capital outlay is approximately $40,200,000 driven by ward construction, specialized containment/equipment and a contingency reserve; recurring operational costs are about $15,800,000/yr driven by staff wages, ongoing research/surveillance, utilities and consumables.
🏗️ One-Time Capital Costs Total: $40.2M
Incident Contingency $20.0M
[#21] Recommended incident response contingency fund / reserved budget for breach remediation, mass decontamination and emergency public-health operations.
Facilities $9.0M
[#1] Dedicated humanoid quarantine ward retrofit/construction to BSL-4 standards (negative-pressure suites, anterooms, sealed finishes, admin and secure entry controls).
Equipment $8.0M
[#2, #3, #4, #6, #7, #11, #12, #14, #27, #29] Installation of redundant BSL-4 HVAC/HEPA and pressure cascades; high-capacity autoclaves and chemical showers; custom aquatic specimen tanks and recirculation; ultra-low freezers/LN2 backup hardware; power backup/generator install; microsurgical OR retrofit & surgical equipment; initial PPE suit stock; on-site MRI and EEG/monitoring hardware; specialized surgical robotics; ward communications/CCTV/intercom install.
Initial Research And Lab Setup $2.0M
[#15] Specialized laboratory buildout and high-end instruments (sequencers, electrophysiology rigs, microscopes) and other research start-up capital.
Secure Transport Vehicles $1.0M
[#10, #23] One-time purchase/retrofit of armored/sterile transport vehicles and specialized gear for secure transport teams (vehicles, refrigerated/armored ambulances, BSL-4 transfer containers, vehicle hardening).
Sample Banking $150K
[#20] Initial secure LIMS, vault and tamper-evident sample-banking hardware and install.
Initial Staff Training $100K
[#24] Initial specialist BSL-4 staff training and psychological screening program start-up costs.
🔄 Annual Recurring Costs Total: $15.8M/yr
Research And Monitoring $6.7M/yr
[#15, #16, #17, #28, #30] Ongoing research programs including immunisation/vaccine R&D staging, field epidemiology/surveillance and reservoir studies, diagnostics development and per-test deployment, laboratory consumables for sequencing/electrophysiology and long-term secure data/archive compute/storage.
Staff Wages $4.5M/yr
[#9, #10] Ongoing salaries + benefits for ward operations, BSL-4-trained nurses/technicians, parasitologists, infectious-disease neurologists, on-call neurosurgeons, lab techs, site manager and security/transport team payroll.
Facilities Maintenance $1.0M/yr
[#8, #19, #7] Utilities and energy consumption for continuous HVAC/chillers/pumps/freezers; water treatment and BSL-4 effluent handling; waste treatment/incineration and routine facility maintenance including generator fuel/maintenance.
Cover Story And Legal $1.0M/yr
[#22] Legal/cover-up, liaison, covert communications, local authority management and public-health interfacing costs.
Wildlife Reservoir Control $1.0M/yr
[#18] Ongoing localized wildlife reservoir control/mitigation program (limited/sustained effort); larger eradication programs would increase this dramatically.
Supplies And Consumables $700K/yr
[#5, #12, #13, #25] Synthetic a-CSF and nutrient solution supply, PPE maintenance/consumables, BSL-4 sterile disposables, disinfectants, filter cartridges and routine decontamination consumables.
Surgical Operations $200K/yr
[#11] Recurring per-operation operating cost estimate (staff, consumables, OR time) averaged annually to cover retrieval/surgery events.
Medical Imaging $200K/yr
[#14] MRI/EEG maintenance, on-site scan operation costs or contracted scan fees.
Psychological Care $200K/yr
[#26] Psychiatric follow-up, pharmacologic management and behavioral programs for hosts.
Logistics And Transport $150K/yr
[#23] Recurring per-transfer medevac/airlift contracts and transport consumables (charters, sterile transfer fees).
Staff Training $150K/yr
[#24] Recurrent BSL-4 drills, PPE don/doff practice and ongoing psychological screening/drills.
Robotics Maintenance $50K/yr
[#27] Maintenance and consumables for specialized surgical robotics and remote manipulators.
⚡ Cost Scenarios
📊 Baseline (baseline) $15.8M/yr
89.0% probability / year
Normal year with routine operations, scheduled research and no major containment incidents.
no_incidents routine_operations
🚨 Minor Incident $17.3M/yr
8.0% probability / year +$1.5M vs baseline
Localized containment breach or attempted egg-release requiring rapid response, limited hospitalizations and targeted remediation.
localized_breach limited_exposure emergency_response
🚨 Major Breach $45.8M/yr
3.0% probability / year +$30.0M vs baseline
Significant containment failure or public exposure requiring mass-decontamination, large-scale medical response, legal/cover operations and extended remediation.
mass_breach public_exposure wildlife_spillover
👥 Personnel 27 total
Role Count Notes
Security Officer / MTF Agent 9 Armed/secure-transport and rapid-response personnel for 24/7 security and patient transfer; included in staff_wages estimates [#10].
BSL-4 Nurse / Technician 8 Direct patient care and BSL-4 operations staffing for round-the-clock ward coverage; included in staff_wages [#9].
Research Scientist 4 Parasitology/neurobiology research staff supporting monitoring, sequencing and R&D; included in staff_wages and research budgets [#9, #16].
Lab Technician 3 Laboratory support for assays, sequencing prep, and sample handling; included in staff_wages [#9].
Neurosurgeon / Medical Specialist (on-call) 2 Skilled surgical staff for retrieval operations and emergency intervention (on-call arrangements reflected in salary costs) [#11].
Site Manager / Administrative Staff 1 Site-level management, records control and administrative support for quarantine operations; included in staff_wages [#9, #20].
📋 Confidence Notes
Line-item hardware and routine operational costs are reasonably well-constrained; high uncertainty remains around R&D (vaccine development), wildlife eradication scale and the frequency/severity of breach events, so mid-level confidence is assigned and large deviations are plausible.
← SCP-4166 ↑ All SCPs SCP-4168 →