← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4195 Euclid ~ medium confidence
SCP-4195
Expected annual
$1.1M
One-time setup
$874K
Annual recurring
$1.1M
Personnel
7
Initial one-time startup is estimated at $874,000 driven mainly by property acquisition, site hardening, trailer/equipment and contingency reserves; ongoing annual costs are approximately $1,133,500 driven by staff wages, laboratory analysis, vault storage, transport and contingency allocations.
🏗️ One-Time Capital Costs Total: $874K
Facilities $352K
[#1, #2, #7, #17] Property purchase/transfer, perimeter hardening, trailer/outbuilding purchase & fit-out, and initial soil/root barrier installation.
Equipment $165K
[#3, #8, #10, #11, #15] CCTV/alarms installation, initial PPE kit purchase, secure vehicle purchase & fit-out, initial containment/crate inventory, and purchase of remote manipulator/robot (plus one-time equipment training included in equipment budget).
Scalability Contingency One Time $150K
[#25] One-time scalable contingency (seed) for small-to-medium escalation response (property purchases, contractor mobilization).
Insurance Reserve Seed $100K
[#22] One-time seed reserve for emergency containment scaling and incident investigations.
Initial Research And Lab Setup $65K
[#9, #18] Field analytical instrument purchases (portable detectors / instruments) and initial specimen curation/archival setup.
Legal Contingency $30K
[#21] One-time legal/escrow/gag-order contingency for incidents and cover-story legal work.
It Systems Setup $12K
[#20] One-time secure database/server setup, backups and recordkeeping system installation.
🔄 Annual Recurring Costs Total: $1.1M/yr
Staff Wages $615K/yr
[#4, #5] Salaries and benefits for Research Group Ibis-12 (2 scientists, 1 lab tech, 1 groundskeeper) and on-site security guard complement (3 guards) including benefits/overhead.
Research And Monitoring $266K/yr
[#9, #13, #14, #18, #24] Calibration/consumables and specialist contract analyses, incremental Site-81 vault storage/catalog costs, ongoing laboratory analysis/characterization budget, specimen curation maintenance, and sustained R&D program funding.
Cover Story And Legal $65K/yr
[#21, #22] Annual cover upkeep (taxes/PR) and recurring legal/contingency allocation and emergency budget contributions.
Scalability Contingency Annual $50K/yr
[#25] Annual contingency allocation to allow rapid scale-up (property, emergency hires, large removals) if propagation increases.
Logistics And Transport $32K/yr
[#10, #12] Vehicle operating/maintenance/fuel for secure transport and per-shipment transport logistics (driver time, escorts, permits).
Supplies And Consumables $29K/yr
[#8, #11, #19] PPE replenishment, disposable containment liners/sealants, and routine hazardous/biological waste disposal contracts.
Facilities Maintenance $27K/yr
[#3, #6, #17] CCTV/alarm monitoring and sensor maintenance, on-site utilities (electricity, water, communications), fence/gate/physical maintenance, and ongoing soil remediation/maintenance.
Large Object Rental Contingency $20K/yr
[#16] Annual contingency for rental/crane/forklift/flatbed use and operator for oversized object handling (rental-as-needed model).
Training And Drills $12K/yr
[#15, #23] Regular training, HAZMAT/robot/drill exercises and specialist contractor drills (bomb-squad/HAZMAT liaison).
Incident Response Contracts $10K/yr
[#15] Per-incident specialized response contracts (bomb squad, HAZMAT, radiological response) budgeted as an annual allotment.
It Operations And Security $8K/yr
[#20] Ongoing IT operations, secure backups, and cybersecurity maintenance for records and imagery systems.
⚡ Cost Scenarios
📊 Baseline (baseline) $1.1M/yr
82.8% probability / year
Normal operational year: routine monitoring, weekly shipments, scheduled analyses, and no major incidents or large-scale propagation.
routine_sampling_and_transfer no_major_hazards_detected
🚨 Minor Incident $1.2M/yr
15.0% probability / year +$30K vs baseline
Discovery of a hazardous or unusual SCP-4195-1 requiring localized HAZMAT/bomb-squad response, extra disposals and extra specialist analyses.
hazardous_SCP-4195-1_discovery small_containment_response
🚨 Major Escalation $1.4M/yr
2.0% probability / year +$250K vs baseline
Increased sprouting/production or multiple large/hazardous finds requiring emergency property expansion, large-scale removals, and additional vault capacity.
rapid_propagation multiple_large_SCP-4195-1
🚨 Catastrophic Breach $3.1M/yr
0.2% probability / year +$2.0M vs baseline
Widespread uncontrolled spread or public exposure necessitating mass-response, multi-site containment, and major legal/PR operations.
widespread_spread public_exposure_and_mass_response
👥 Personnel 7 total
Role Count Notes
Research Scientist 2 [#4] Full-time research staff to maintain property and perform sampling/analysis.
Laboratory Technician 1 [#4] On-site tech for sample processing and instrument operation.
Groundskeeper / Horticultural Tech 1 [#4] Grounds maintenance, watering, and plant monitoring.
Security Officer / MTF Agent 3 [#5] On-site guards for Euclid containment, rotating shifts as required.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges allowing reasonable aggregation, but the variety of possible SCP-4195-1 contents and uncertain propagation rates create material tail-risk and range uncertainty.
← SCP-4194 ↑ All SCPs SCP-4196 →