← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4194 Euclid ~ medium confidence
SCP-4194
Expected annual
$568K
One-time setup
$421K
Annual recurring
$545K
Personnel
5
First-year one-time setup is moderate (~$421k) and recurring annual operating costs are dominated by personnel, research, cryostorage maintenance and OPSEC/insurance (~$545k/yr). Main drivers are staff wages, research/biobanking, LN2/cryostorage and cover-story/legal/insurance reserves.
🏗️ One-Time Capital Costs Total: $421K
Initial Research And Lab Setup $144K
[#13, #14, #23] One-time costs for genetic sequencing/biobank startup (#13), behavioral/cognitive test apparatus and software (#14), and initial investment in a stewardship/propagation research program startup (#23).
Equipment $106K
[#2, #3, #4, #9] Environmental control/HVAC installation (#2), cryostorage tanks & setup (#3), backup generator/UPS (#4), and initial surveillance/camera/sensor hardware (#9).
Cover Story Initial $75K
[#18] One-time OPSEC/cover acquisition and initial legal/setup costs to establish a plausible front organization or acquisitions and silence payments.
Facilities $57K
[#1, #12, #25] Containment enclosure buildout (#1) and quarantine suite buildout (#12) plus decommissioning set-aside (#25). Estimates combine mid-range construction and installation costs for a 25-bird suite and quarantine cage installation.
Legal And Investigative One Time $30K
[#19] One-time legal/investigative fees or settlement reserve related to initial discovery or civil actions tied to the cloning organization.
Training And Sop Development $9K
[#22] Initial SOP writing, staff onboarding and training course development costs.
🔄 Annual Recurring Costs Total: $545K/yr
Staff Wages $245K/yr
[#5, #7, #8] Salaries/benefits for 2 full-time animal caretakers/technicians (#5), research staff (PI/shared appointment and support; #7), and one security/contracted guard position (#8).
Research And Monitoring $97K/yr
[#13, #14, #16, #17, #23] Recurring costs for offsite DNA storage and archive fees (#13), ongoing behavioral analysis and equipment upkeep (#14), laboratory consumables and sequencing library prep (#16), IT/data storage/LIMS and database fees (#17), and ongoing stewardship/propagation program costs (#23).
Contingency Fund $50K/yr
[#20] Annual reserve contribution for incident response (escape, mass mortality, cleanup, misinformation operations) as recommended minimum reserve (#20).
Insurance And Risk Reserve $50K/yr
[#24] Annual internal insurance/risk reserve for liability, reputational mitigation, or required buyouts to limit external exposure (#24).
Cover Story And Legal $40K/yr
[#18] Ongoing front-organization operating costs, retainer/legal monitoring and OPSEC expenses to conceal anomalous assets (#18).
Supplies And Consumables $18K/yr
[#10, #11] Feed, bedding, PPE and cleaning supplies (#10) plus veterinary consumables, medications and routine diagnostic reagents (#11).
Facilities Maintenance $16K/yr
[#2, #3, #4, #9] Annual maintenance and energy for HVAC/humidity control (#2), LN2 refills and cryostorage monitoring maintenance (#3), fuel/service for backup power/UPS (#4), and surveillance system maintenance/monitoring fees (#9).
Veterinary Contracts $12K/yr
[#6] Part-time/contract avian veterinarian consulting, routine visits and retainer; emergency visits billed separately from baseline retainer (#6).
Logistics And Transport $6K/yr
[#15] Secure transport and courier transfers of live birds/eggs and related veterinary accompaniment; estimate assumes several transfers per year (#15).
Quarantine Staffing $5K/yr
[#12] Ongoing staffing/time costs associated with intake quarantine protocols and associated PPE/handling time (#12).
Waste Disposal $3K/yr
[#21] Annual costs for necropsy consumables, hazardous waste disposal and carcass processing dependent on mortality events (#21).
Training And Compliance $3K/yr
[#22] Recurring refresher training, compliance audits and inspection costs (#22).
⚡ Cost Scenarios
📊 Baseline (baseline) $545K/yr
84.0% probability / year
Normal, uneventful year with standard operation of a 25-individual colony and routine research/OPSEC.
routine_operations scheduled_research no_incidents
🚨 Minor Incident $575K/yr
10.0% probability / year +$30K vs baseline
Localized incident such as a single escape, small mortality event, or equipment failure requiring emergency response.
single_escape freezer_or_HVAC_failure small_mortality_event
🚨 Major Breach $1.0M/yr
1.0% probability / year +$500K vs baseline
Significant containment breach or public exposure requiring large-scale response, legal action, and possible asset replacement.
multiple_escapes public_discovery cryostorage_catastrophic_failure
🚨 Research Breakthrough Requiring Scale Up $845K/yr
5.0% probability / year +$300K vs baseline
Positive outcome where research demands rapid scale-up (more staff, sequencing, biobanking) to preserve or exploit findings.
promising_genetic_results funding_approval_for_scale_up expanded_propagation_program
👥 Personnel 5 total
Role Count Notes
Animal Care Technician 2 [#5] Two full-time technicians for daily husbandry, cleaning, feeding and sample handling.
Research Scientist 1 [#7] One PI or shared appointment responsible for genetics/behavior research.
Lab Technician 1 [#7, #16] Laboratory support for genetic sequencing prep, assays and behavioral testing.
Security Officer / Contracted Guard 1 [#8] Single contracted guard or security contractor for site-level access control and perimeter monitoring.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges; mid-range choices were used for estimates. Uncertainty remains in incident frequencies, research intensity and OPSEC/legal exposure, so confidence is medium.
← SCP-4193 ↑ All SCPs SCP-4195 →