← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4234 Euclid ~ medium confidence
SCP-4234
Expected annual
$3.7M
One-time setup
$5.5M
Annual recurring
$3.6M
Personnel
23
Initial setup requires significant capital for facility acquisition/retrofit, specialized vacuum chamber and research lab buildout (~$5.45M one-time). Recurring annual operations are driven by personnel wages, ongoing research/testing, remediation/reserve funds and cover-up costs (~$3.575M/year).
🏗️ One-Time Capital Costs Total: $5.5M
Facilities $2.2M
[#1, #3, #5, #13] Purchase/major renovation of L4234 ($1,200,000), Incorporeal Entity Vacuum Chamber structural construction ($750,000), Warehouse 4 retrofit ($200,000), kennel infrastructure modifications ($25,000).
Initial Research And Lab Setup $1.5M
[#21a] Research lab buildout, 3D bioprinting, surgical theatre and feasibility study for grafting/neutralization ($1,500,000).
Containment Emergency Fund $1.0M
[#27] One-time seed for containment breach insurance & emergency rapid-response fund (~$1,000,000).
Equipment $450K
[#18a, #19a, #20a] CCTV/filtered monitoring & encrypted storage setup ($150,000), heavy equipment & containment crate purchase ($100,000), backup generator & spare parts ($200,000).
Cover Pr Legal Initial $200K
[#23a] Initial cover-story / PR / legal fund to establish facade and handle initial contingencies (~$200,000).
Amnestic Stock Initial $50K
[#17a] Initial stock of Class-A/B amnestics, memetic shielding devices and related countermeasure supplies (~$50,000).
Training And Sop Initial $50K
[#24a] Initial SOP and training curriculum development and rollout (~$50,000).
Sterile Staff Medical Program $25K
[#9] Voluntary vasectomies, medical screening, counseling and legal admin for sterile-male staffing requirement (10 staff example: ~$20,000 + ~$5,000 admin).
🔄 Annual Recurring Costs Total: $3.6M/yr
Staff Wages $1.4M/yr
[#7, #8, #11, #12] Onsite security staffing (~$350,000), Site-33 specialized security (~$150,000), core research & operations personnel (Site Director, researchers, vets/techs, kennel techs, admin ~ $800,000), D-Class rotations/logistics (~$140,000).
Research And Monitoring $887K/yr
[#16, #18b, #21b, #26] Testing operational costs (bi-monthly testing ~$192,000/year), CCTV/data storage & admin (~$20,000/year), ongoing grafting/neutralization research staffing & experiments (~$600,000/year), environmental/conceptual monitoring research (~$75,000/year).
Remediation Treatment Fund $500K/yr
[#22] Annual contingency budget for remediation/treatment of affected humans/animals/priority cases (~$500,000/year).
Facilities Maintenance $270K/yr
[#2, #4, #6, #20b] L4234 utilities, maintenance, property taxes/insurance (~$150,000), vacuum chamber maintenance & powered operation (~$50,000), Warehouse 4 operations (~$60,000), annual generator/testing maintenance (~$10,000).
Cover Story And Legal $150K/yr
[#23b] Annual cover/contingency fund for PR, legal fees, permits and covert reimbursements (~$150,000/year).
Amnestic And Psychiatric Care $130K/yr
[#17b] Annual administration/replenishment of amnestics, memetic countermeasures and psychiatric care for affected staff (~$130,000/year).
Psychological Resilience Fund $100K/yr
[#25] Reserve for replacement hires, temp staff, long-term therapy and turnover from cognitive/psychological effects (~$100,000/year).
Annual Training $30K/yr
[#24b] Annual recertification, new-staff onboarding and training updates (~$30,000/year).
Supplies And Consumables $28K/yr
[#14, #15] Kennel operations for six intact dogs (food, grooming, vaccines ~ $18,000/year) and veterinary contingency/emergency care (~$10,000/year).
Logistics And Transport $20K/yr
[#19b] Transport & removal crew costs, vehicle escorts and secure removals (~$20,000/year).
Staff Medical And Legal Upkeep $20K/yr
[#10] Ongoing staff health monitoring, medical checks, consent/legal record upkeep and occupational medicine (~$20,000/year).
⚡ Cost Scenarios
📊 Baseline (baseline) $3.6M/yr
83.0% probability / year
Normal operational year with no major incidents; routine testing and ongoing research/containment operations only.
routine_testing no_breach normal_staff_turnover
🚨 Minor Incident $3.9M/yr
10.0% probability / year +$300K vs baseline
Localized containment incident or staff exposure requiring additional amnestics, overtime, equipment repair and limited remediation.
localized_breach staff_exposure minor_equipment_damage
🚨 Major Breach $5.1M/yr
2.0% probability / year +$1.5M vs baseline
Significant public exposure or multiple affixations triggering large-scale remediation, amnestic campaign, legal action and replacement of affected infrastructure.
public_exposure multiple_affixed_entities media_leak
🚨 Research Scale Up $4.2M/yr
5.0% probability / year +$600K vs baseline
Acceleration/expansion of grafting/neutralization R&D requiring additional annual funding to scale trials and staffing.
promising_research_results need_for_larger_trials
👥 Personnel 23 total
Role Count Notes
Security Officer / MTF Agent 9 [#7, #8] Six onsite guards (L4234) plus three Site-33 specialized memetic-trained guards; salaries included in staff_wages.
Research Scientist 3 [#11] Senior researchers included in core research & operations salaries.
Site Director / Executive Staff 1 [#11] Site Director (management/approval for testing) included in staff_wages.
Veterinary Officer / Technician 2 [#11] Vets/technicians for animal care included in staff_wages.
Kennel Technician 3 [#11, #14] Kennel techs responsible for six intact dogs; wages included in staff_wages and kennel operations.
Administrative Staff / Maintenance 1 [#11] Admin/maintenance staff included in core operations budget.
D-Class Personnel 4 [#12] Male D-Class rotation (4) budgeted in recurring staffing costs included in staff_wages.
📋 Confidence Notes
Analyst notes provide line-item estimates for most categories, but many figures are rough order-of-magnitude estimates and real costs vary by local rates, legal outcomes and the unpredictable scope of affected entities; confidence rated medium.
← SCP-4233 ↑ All SCPs SCP-4235 →