← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4236 Unknown ~ medium confidence
SCP-4236
Expected annual
$18.1M
One-time setup
$10.8M
Annual recurring
$18.0M
Personnel
40
Estimated one-time capital of $10,825,000 to build secure storage, research, and tooling; recurring operating costs are approximately $17,960,000/year driven mainly by staff wages, sustained research programs, contingency reserves for catastrophic exposure, and legal/cover operations.
🏗️ One-Time Capital Costs Total: $10.8M
Initial Research And Lab Setup $7.0M
[#10, #24] Initial capital for a conservative research program (lab space and instrumentation) and Hume-decay analytics / compute instrumentation.
Facilities $1.4M
[#3, #13, #23] Vault and site buildouts (two mid-size SCIF-grade vaults assumed), one-time physical security installation, and secure destruction facility buildout.
Equipment $700K
[#4, #5] Servers/HSMs/tape hardware for archival copies and digitization/forensic lab equipment (scanners, duplicators, enclosures).
Cataloging Project $600K
[#26] One-time cataloging/indexing project to ingest historical dataset (~570k instances) and initial metadata enrichment.
Personnel Vetting Initial $500K
[#12] Initial background checks/clearance costs for program staff (assumes ~100-person program baseline for initial vetting budget).
Digital Incident Tooling $350K
[#2] One-time platform and tooling setup for continuous internet monitoring, scrapers, fingerprinting, and takedown workflows.
Training Setup $125K
[#22] One-time development of SOPs and initial curriculum for retrieval, digital ops, medical, and analyst training.
Chain Of Custody Software $100K
[#14] One-time software and legal template development for defensible chain-of-custody and records management.
🔄 Annual Recurring Costs Total: $18.0M/yr
Catastrophe Fund Reserve $5.0M/yr
[#27] Long-term reserve contribution intended to fund extreme worst-case containment failures and geopolitical-scale remediation (insurance/catastrophe fund build-up).
Research And Monitoring $3.3M/yr
[#10, #24] Sustained research program funding (theory, experiments, computational modeling) and ongoing analytics staff/compute for Hume-decay analysis.
Staff Wages $2.5M/yr
[#1, #2, #6, #8] Salaries and contractor fees for rapid-response retrieval teams, digital incident analysts, review/redaction team, and interviewers/transcribers.
Mass Exposure Reserve $2.0M/yr
[#21] Annual contingency set-aside for surge staffing, mass amnestics, and large-scale takedown/cover operations.
High Energy Experiments $1.0M/yr
[#11] Program-level recurring budget to support periodic high-cost specialized experimental trials (facility time, radiological safety, consumables).
Legal Reserve $1.0M/yr
[#20] Annual reserve contribution to cover litigation, settlements, and unexpected legal liabilities.
Cover Story And Legal $950K/yr
[#9, #14, #18, #19] Disinformation/content seeding ops, legal retainers/records management, routine incident PR/cover budgets, and liaison expenses with governments/intelligence partners.
Facilities Maintenance $600K/yr
[#3, #13, #23] Vault and site maintenance (climate control, RFID/tamper systems), on-site security guard contracts and routine facility upkeep.
Classified Procurement Overhead $500K/yr
[#25] Black-budget administrative overhead for covert procurement channels and classified accounting (10-25% multiplier equivalent fund).
Supplies And Consumables $370K/yr
[#5, #7, #16, #17] Digitization consumables, amnestic administration supplies and medical follow-up costs, archival restoration contracts and specialized forensic consumables.
Logistics And Transport $300K/yr
[#1, #15] Armored couriers, secure transfers, per-deployment travel and short-term lodging for retrieval teams and physical media transfers.
Vetting And Continuous Monitoring $150K/yr
[#12] Ongoing continuous monitoring, polygraphs where used, and insider-threat programs for cleared staff.
Dataset Curation $150K/yr
[#26] Ongoing curation, metadata enrichment, cross-referencing and priority tagging for the historical dataset.
Digital Archival Maintenance $80K/yr
[#4, #26] Recurring cloud/offline storage maintenance, tape rotations, HSM key-management cycles, and archival storage operations.
Ongoing Training $60K/yr
[#22] Recurring refresher training and exercises for retrieval, digital ops, medical staff, and analysts.
Disposal Operations $50K/yr
[#23] Annual operations for secure incineration and hazardous media disposal services.
⚡ Cost Scenarios
📊 Baseline (baseline) $18.0M/yr
84.9% probability / year
Normal year with routine discoveries, monitoring, research, and operations with no major public exposure or large-scale incident.
steady discovery rate no large public exposure routine research activity
🚨 Minor Incident $18.3M/yr
12.0% probability / year +$300K vs baseline
Localized exposure or a small cluster of instances requiring targeted takedowns, several amnestic administrations, and legal/PR response.
localized leak small number of public posts targeted legal/PR activity
🚨 Major Breach $20.5M/yr
3.0% probability / year +$2.5M vs baseline
Significant breach causing national-level exposure of classified materials requiring large-scale legal settlements, surge staffing, and international liaison.
nation-state or major platform leak multi-jurisdictional legal action large-scale takedown and amnestic campaigns
🚨 Catastrophic Breach $68.0M/yr
0.1% probability / year +$50.0M vs baseline
Widespread public release or viral propagation causing mass exposure and geopolitical crisis requiring catastrophe-level funds and extraordinary operations.
mass viral release state-level diplomatic crisis hundreds of thousands exposed
👥 Personnel 40 total
Role Count Notes
Security Officer / MTF Agent 12 [#1, #13] Retrieval teams and on-site security guards for vaults and transfers; includes on-call field agents used in rapid-response deployments.
Digital Forensics / Cyber Analyst 8 [#2] Analysts responsible for continuous monitoring, takedown operations, scrapers and platform coordination.
Review Analyst / Redaction Team 6 [#6] Analysts and SMEs who review recovered instances, redact sensitive material, and prioritize digitization.
Research Scientist 4 [#10, #24] Theoretical physicists and senior researchers leading Hume-decay analysis and experimental design.
Research Technician / Lab Technician 4 [#5, #24] Technicians operating digitization suites, forensic duplicators, and experimental apparatus.
Administrative Staff 2 [#14, #25] Records management, procurement coordination, and black-budget administrative support.
Medical Officer 2 [#7, #21] Medical staff for amnestic administration, post-care monitoring, and surge medical response planning.
Engineer / Maintenance 2 [#3, #13] Facility and security systems maintenance, climate control, and equipment upkeep.
📋 Confidence Notes
Estimates are consolidated from analyst ranges in the notes and the SCP text; many line items have wide ranges and depend on unknown discovery rates and political exposure risk, so uncertainty is material but anchored by explicit ranges provided.
← SCP-4235 ↑ All SCPs SCP-4237 →