SCP-4244 Keter ~ medium confidence
SCP-4244
Expected annual
$8.7M
One-time setup
$6.2M
Annual recurring
$8.5M
Personnel
29
One-time setup costs are approximately $6.23M driven by research/lab/stockpile setup and venue retrofit programs; recurring annual costs are approximately $8.47M driven primarily by staff wages, contingency reserves, ongoing research/monitoring, and proactive prevention programs.
🏗️ One-Time Capital Costs Total: $6.2M
Initial Research And Lab Setup $3.9M
[#5, #18, #22, #19] Mass amnestic R&D and regulatory setup + initial stockpile, dedicated research equipment, initial SOP/curriculum development, and training-rollout one-time costs (summed midpoints).
Venue Retrofits $1.2M
[#19] One-time grants/physical upgrade payments for targeted venue retrofits (example targeting 50 venues at ~$25k each; analyst provided $1.25M example).
Facilities $600K
[#17, #23] Secure observation cell/site setup and warehouse/stockpile fit-out (midpoint estimates from $100k–500k ranges).
Equipment $475K
[#1, #24] Monitoring platform development & infra setup (one-time dev) and hardened comms/secure comms hardware (midpoint of provided ranges).
🔄 Annual Recurring Costs Total: $8.5M/yr
Staff Wages $3.4M/yr
[#2, #3, #19] OSINT/I/O analyst team (3 analysts + senior manager) and 24 rapid-response agents salaries (with benefits), plus ongoing liaison staff salaries.
Contingency Reserve $2.0M/yr
[#21] Annual contingency reserve for unexpected litigation, settlements, or multi-incident years (analyst range $1M–5M/yr; midpoint chosen).
Research And Monitoring $1.2M/yr
[#18, #16] Dedicated research program on triggers/mitigation and epidemiology/long-term health surveillance program (annual program costs, excluding monitoring platform hosting which is in energy_and_it_operations).
Covert Live Broadcast Program $600K/yr
[#20] Annual program cost to covertly insert live feeds/emulate live streams at events (analyst range $200k–1M/yr; midpoint used).
Cover Story And Legal $525K/yr
[#11, #12, #13] Legal retainer and public-affairs/disinformation monitoring retainer plus content-retention/platform relationship retainer (annual retainer-level costs).
Public Health Relations $200K/yr
[#25] Ongoing public health / government relations, lobbying, and travel retainer (analyst range $100k–500k/yr; midpoint used).
Logistics And Transport $150K/yr
[#3, #23] Vehicle amortization/maintenance, staging logistics, and transport staging costs (annualized).
Facilities Maintenance $120K/yr
[#17, #23] Ongoing maintenance/upkeep for observation/holding sites and warehousing/storage facilities (annualized).
Supplies And Consumables $100K/yr
[#5, #23] Annual resupply for amnestic stockpiles, PPE, hazmat consumables and other expendables (annual replenishment & small stock refreshes).
Energy And It Operations $90K/yr
[#24, #1] Hosting, backups, secure comms and monitoring platform operations (analyst range $20k–60k/yr for hosting plus monitoring ops; conservative midpoint used).
Training And Drills $80K/yr
[#22] Annual training cycles, tabletop exercises, and SOP refreshes (analyst range $30k–150k/yr; midpoint used).
Per Incident Deployment $0/yr
[#4] Per-incident rapid-response deployment costs (travel, per-diem, overtime, expendables). Analyst estimate: $8k–25k domestic; $25k–150k large/remote.
Per Person Amnestic Costs $0/yr
[#6] Per-person amnestic administration (medical staff, monitoring, record-keeping). Analyst range $200–2,000 per person; per-incident totals vary widely.
Forensic Cleanup Per Incident $0/yr
[#7] Forensic biohazard cleanup and decontamination per incident ($20k–250k range depending on severity).
Venue Repair Per Incident $0/yr
[#8] Venue repair, restoration, and lost-revenue reimbursements per incident ($10k–200k range; typical planning $50k–150k).
Medical Care Per Incident $0/yr
[#9] Emergency medical care costs per injured person; per-incident contingency budgets $100k–500k for major incidents.
Psychological Care Per Incident $0/yr
[#10] PTSD counseling and long-term monitoring per incident; per-incident planning ~$200k–500k (depending on triage).
Per Incident Legal Settlements $0/yr
[#11] Per-incident legal response and potential settlements (analyst range $50k–1M; median planning ~$250k).
Per Incident Content Removal $0/yr
[#12] Per-incident content removal and takedown operations (per-video $500–10k; per-incident aggregate $10k–200k).
Disinformation Campaigns Per Incident $0/yr
[#13] Per-incident/ad-hoc disinformation or narrative campaigns ($5k–300k depending on scale); ongoing monitoring budget included elsewhere.
Witness Relocation Per Incident $0/yr
[#14] Witness relocation/protection per incident ($200–500/day per person; per-incident contingency $50k–300k).
Evidence Seizure Per Incident $0/yr
[#15] Evidence seizure and device suppression per incident (typical planning ~$20k average; range $5k–50k).
Epi Screening Per Incident $0/yr
[#16] Initial epidemiology screening per incident (per-person $50–200; for 312 attendees ~$15k–62k).
Per Band Containment $0/yr
[#17] Per-band containment/monitoring recurring costs (analyst range $50k–200k/yr per band); baseline set to zero pending active subjects.
Cost Scenarios
📊 Baseline (baseline) $8.5M/yr
65.0% probability / year
Normal year with no major SCP-4244 incidents; ongoing program costs only.
no_major_incidents routine_monitoring_and_research
🚨 Minor Incident $9.0M/yr
30.0% probability / year +$500K vs baseline
Single moderate domestic SCP-4244 event (~150 attendees) requiring regional deployment and standard response.
domestic_small_venue_event 150_attendees no_live_broadcast
🚨 Major Incident $10.5M/yr
5.0% probability / year +$2.0M vs baseline
Large, severe SCP-4244 event (near 312 attendees) with heavy damage, large medical/cleanup and legal exposures requiring national/international resources.
large_severe_event ~312_attendees extensive_litigation_and_cleanup
👥 Personnel 29 total
Role Count Notes
I/O Analyst 3 [#2] Three shift analysts for 24/7 triage (as stated in analyst notes).
Senior I/O Analyst / Manager 1 [#2] Additional senior analyst/manager (as stated in analyst notes).
Security Officer / MTF Agent 24 [#3] Three regional teams × 8 agents = 24 rapid-response agents (salaries included in staff_wages).
Venue Liaison / Administrative Staff 1 [#19] Ongoing liaison staff (annual liaison budget included in staff_wages).
📋 Confidence Notes
Analyst notes provide detailed line-item ranges allowing scoped estimates, but major uncertainties remain around incident frequency, scale of per-incident settlements, and how many bands require ongoing containment; these drive medium confidence.
← SCP-4243 ↑ All SCPs SCP-4245 →