SCP-4275 — SCP-4275 | Cost Breakdown

Read on SCP Wiki ↗

SCP-4275 Euclid ~ medium confidence

SCP-4275

Expected annual

$1.3M

One-time setup

$5.8M

Annual recurring

$1.3M

Personnel

Estimated one-time establishment and mitigation costs are approximately $5,800,000, with recurring operations and contingency/reserve costs driving an annual baseline of about $1,052,000. Main cost drivers are relocation/salvage contingency, specialist equipment (ROV/hydrophones/buoys), and recurring contingency/response reserves plus staffing and vessel operations.

🏗️ One-Time Capital Costs Total: $5.8M

Relocation Project Budget $2.5M

[#11] Contingent full relocation budget (crane barges, heavy lift, environmental mitigation) if attempted.

Contingency Initial Reserve $1.0M

[#25] Initial catastrophic/cascade reserve fund (one-time seed to cover major incidents or multi-response needs).

Initial Research And Lab Setup $580K

[#13, #14] Initial materials/biological analysis and secure lab build-out (BSL-2/3 bench, negative-pressure hood, access control build-out).

Vessel Purchase $400K

[#6] Capital purchase of a patrol/utility vessel (optional owning/crewing scenario).

Rov Purchase $300K

[#5] Purchase of a work-class ROV capable of inspections and minimal manipulation (purchase option).

Decompression Chamber Purchase $300K

[#9] One-time purchase of a decompression chamber (alternative to annual retainer).

Salvage Feasibility Study $150K

[#10] Specialist salvage/relocation feasibility engineering, conservator surveys, diamond-wire/lift studies.

Hydrophone Array Equipment $125K

[#3] Passive hydrophones, small sonar unit, buoy-mounted telemetry equipment to detect approaches/anomalies.

Env Impact Assessment $100K

[#12] Environmental impact assessment, NEPA/state/NOAA permits and associated surveys/consultations.

Exclusion Zone Permitting $75K

[#1] Legal permits, MOUs, attorney time, permit application fees for 200 m exclusion zone and interagency coordination.

Buoy Field Installation $70K

[#2] Surface warning/marker buoys, signage, anchors and installation vessel time for 6–10 buoys.

Pr Setup $60K

[#20] One-time cover-story/PR setup costs, signage and initial media handling/FOIA preparation.

Anti Tamper System One Time $45K

[#17] One-time purchase/installation of anti-tamper sensors, cameras and integrated alarm hardware.

Surface Comms Buoys $40K

[#4] Satellite/Iridium-enabled surface comms buoys with solar/battery systems (one-time procurement).

Mou Training Setup $40K

[#7] MOU setup, initial training and embedded liaison setup costs with Port Authority/Coast Guard.

Protective Equipment One Time $15K

[#16] Initial hazmat suits, decon shower fittings, PPE procurement for divers/ROV crews and shore staff.

Facilities $0

[]

Equipment $0

[]

🔄 Annual Recurring Costs Total: $1.3M/yr

Staff Wages $240K/yr

[#7, #18, #19] Wages and stipends: embedded Port Authority liaison, 1–2 data/analysis staff, and 2 shore monitoring/support FTE equivalents.

Research And Monitoring $225K/yr

[#3, #5, #13, #14, #18] Hydrophone/sonar maintenance, ROV operations, ongoing materials/biological research, and contracted secure lab usage/storage.

Rapid Response Contingency Fund $100K/yr

[#8] Annual contingency budget for paid callouts, chartered response or reimbursing Coast Guard callouts.

Medical Emergency Reserve $100K/yr

[#15] Annual reserve/retainer to cover psychiatric/medical isolation wards, specialty hospitalization and forensic treatment for SCP-4275-1 victims.

Logistics And Transport $92K/yr

[#6, #24] Vessel charter/crewing operating costs and fuel/maintenance for patrols and survey craft.

Secure Lab Contract Usage $75K/yr

[#14] Contract laboratory access (BSL work, trained staff, waste disposal) if not building out on-site.

Cover Story And Legal $50K/yr

[#20, #21] Ongoing PR/cover-story maintenance and legal/indemnity retainer costs.

Decompression Chamber Retainer $50K/yr

[#9] Annual lease/retainer for decompression chamber availability and hyperbaric medevac contracts.

Ongoing Research $50K/yr

[#13] Recurring materials and biological analyses, isotope dating follow-ups and lab consumables for research.

Contingency Top Up $50K/yr

[#25] Annual top-up to catastrophic/cascade reserve fund.

Fuel And Vessel Maintenance $40K/yr

[#24] Fuel, routine maintenance and small repairs for chartered or owned vessels.

Training Exercises $30K/yr

[#22] Annual joint drills and training with Coast Guard/Port Authority and salvage/diver teams.

Long Term Capital Refresh $30K/yr

[#26] Amortized budget for multi-year sensor/buoy/ROV/software refresh cycles.

Opportunity Cost Compensation $30K/yr

[#27] Annual compensation or mitigation payments to fishermen/local stakeholders impacted by exclusion zone.

Supplies And Consumables $20K/yr

[#16, #23] Consumables and decontamination supplies, anti-fouling/paint, ropes, shackles, biowaste disposal.

Data Telemetry Storage $20K/yr

[#18] Central storage, telemetry bandwidth costs and automated logging (excludes analyst wages included under staff_wages).

Surface Comms Airtime $10K/yr

[#4] Satellite/Iridium airtime and battery replacement expenses for comms buoys.

Protective Consumables $10K/yr

[#16] Annual replacement of PPE, decon consumables, filters and waste disposal costs.

Anti Tamper Monitoring $10K/yr

[#17] Monitoring, alerting and maintenance contracts for anti-tamper sensors and alarm network.

Shore Operations Overhead $10K/yr

[#19] Shore-based site overheads, utilities and minor facility support for monitoring footprint.

Consumables Marine $10K/yr

[#23] Routine replacement of lines, shackles, anti-fouling, paints and buoy components.

Buoy Maintenance $5K/yr

[#2] Annual maintenance, replacement and field servicing for surface buoys and anchors.

Facilities Maintenance $0/yr

[]

⚡ Cost Scenarios

📊 Baseline (baseline) $1.3M/yr

94.0% probability / year

Normal year with routine monitoring, patrols, maintenance, staffing and annual contingency top-up; no major incidents.

routine_monitoring scheduled_patrols no_cascade_events

🚨 Minor Incident $1.2M/yr

5.0% probability / year +$-55000 vs baseline

Localized damage or intrusion requiring emergency callout, small repairs, targeted salvage effort and short-term medical/response costs.

vessel_intrusion small_damage_to_statue single_major_callout

🚨 Major Cascade $3.6M/yr

1.0% probability / year +$2.3M vs baseline

Cascade event producing SCP-4275-1 instances or large-scale damage requiring major emergency response, medical care, environmental remediation and possible relocation attempt.

large_scale_damage instance_creation multi-casualty_response

👥 Personnel 5 total

Role	Count	Notes
Research Scientist	1	[#13, #18] Oversees materials/biological analysis and research coordination.
Data Analyst / Technician	1	[#18] Reviews telemetry, acoustic and camera logs; handles data storage/processing.
Security Officer / MTF Agent	2	[#6, #19] Shore-based monitoring and coordination of patrols, alarm response and evidence handling.
Embedded Port Authority Liaison	1	[#7, #19] Fractional liaison/stipend position to coordinate monitoring and Coast Guard callouts.

📋 Confidence Notes

Cost ranges are based on analyst estimates and the SCP description; recurring costs for staffing, monitoring, vessel ops and contingency are relatively well-bounded, but major one-time projects (relocation, full salvage) and cascade incident frequency/severity are highly uncertain, reducing overall confidence to medium.

← SCP-4274 ↑ All SCPs SCP-4276 →