← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4276 Unknown ~ medium confidence
SCP-4276
Expected annual
$14.2M
One-time setup
$28.7M
Annual recurring
$13.8M
Personnel
44
One-time startup costs are dominated by purpose-built containment and BSL facilities and heavy-site installations (~$28.7M). Recurring annual costs (~$13.8M baseline) are driven primarily by personnel, expendable organism procurement, R&D/hardware attrition, legal/cover operations, and administrative overhead.
🏗️ One-Time Capital Costs Total: $28.7M
Facilities $12.0M
[#1] Purpose-built vault/hangar construction, reinforced foundation, blast/biocontainment shell, perimeter fencing, staffed control center, utility hookups and site security infrastructure.
Contingency Reserve Initial Topup $5.0M
[#22] Initial contingency/emergency reserve fund to be held for anomalous escalation or rapid large-scale response.
Bsl Lab Construction $3.5M
[#9] Construction or retrofit of BSL-3/4 laboratory space, autopsy suites and incineration/chemical neutralization infrastructure if not already present.
Initial Research And Lab Setup $2.0M
[#6] R&D lab buildout and experimental instrumentation development for specialized sensors and hardened recording equipment; prototype testbeds and lab integration.
Rov And Probe Development $1.0M
[#5] Development/procurement of tethered ROV fleets, sacrificial probe modules, fiber-optic telemetry development, and specialized remote arms.
Research Seed Funding $1.0M
[#25] Initial seed funding for long-term research program to find neutralization or less-destructive protocols.
Foundation Anchoring $600K
[#3] Stainless-steel anchor system, grout, seismic dampers, mechanical stabilization and heavy-load integration with the basin.
Heavy Transport And Crane Purchase $600K
[#2] Purchase/installation of large gantry/overhead crane or costs approximating permanent heavy-lift equipment; permits and road reinforcement (purchase-level estimate).
Lowering System Purchase $600K
[#4] Heavy-duty winch/capstan system, redundant power and tether/cable hardware rated for long strokes and fail-safe braking systems.
Holding Cell Construction $500K
[#14] Hardened high-containment detention cell construction and evidence storage fit-out.
Data Systems Purchase $500K
[#16] High-security servers, encryption appliances and forensic analysis tooling initial purchase and hardened storage hardware.
Local Community Mitigation One Time $500K
[#28] One-time relocation or settlement payments to nearby communities to minimize investigation risk.
Surveillance Purchase $300K
[#15] CCTV, thermal arrays, motion sensors and on-site monitoring hardware initial purchase and installation.
Cover Story Setup $200K
[#8] One-time establishment of shell companies, fake research fronts, initial legal/PR setup and paperwork to enable clandestine operations.
Generators Ups Purchase $200K
[#19] Purchase of emergency generators, UPS systems and initial fuel/installation costs.
Security Equipment Purchase $150K
[#11] One-time purchase of security gear, protective hardware, and on-site force equipment.
Psycho Monitoring Device Purchase $30K
[#13] Initial procurement of wearable sleep/psych monitors for staff (device procurement for ~100 staff).
Equipment $0
[]
Local Misc Startup $0
[]
🔄 Annual Recurring Costs Total: $13.8M/yr
Organism Procurement $3.6M/yr
[#7] Procurement, housing, transport and processing of expendable organisms under Protocol NULLARCH assuming daily engagements (365 organisms/yr at ~$10,000 average per organism).
Staff Wages $3.2M/yr
[#10, #11] Salaries and benefits for lead researchers, research scientists, containment technicians, ROV pilots, surveillance techs, security staff and supporting engineers/administration (24/7 staffing rotation included).
Administrative Overhead $1.5M/yr
[#26] HR, payroll, accounting, supply chain management and record-keeping (~10-20% of annual operating costs; set here at ~11% of baseline).
Research And Monitoring $1.0M/yr
[#6, #16, #25] Ongoing R&D program costs, sensor replacement budgets, secure data analysis operations and funding for research staff and experiments.
Cover Story And Legal $1.0M/yr
[#8, #28, #14] Ongoing clandestine legal support, PR management, false records, payments to local officials and legal/trial staffing contingencies.
Rov Consumables And Replacements $800K/yr
[#5, #18] Annual consumables and replacement budget for sacrificial ROV fleets, expendable probe heads and replacement of destroyed recording/hardware assets.
Medevac And Medical $300K/yr
[#12] On-site medic staffing, trauma-response agreements and medevac contract retainers.
Psych Programs And Aftercare $300K/yr
[#13, #27] Psychological monitoring staff, counseling, wearable-monitor maintenance, post-exposure aftercare and turnover costs.
Data Ops And Security $300K/yr
[#16, #15] Ongoing secure IT operations, encrypted backups, forensic analysis tooling operation and off-site storage costs.
Facilities Maintenance $200K/yr
[#1, #3, #15] Routine facility upkeep, structural inspections (including foundation anchor inspections), HVAC, shielding maintenance, surveillance maintenance and off-site backups.
Legal And Evidence Services $200K/yr
[#14, #23] Forensic documentation, chain-of-evidence preservation, witness handling and legal staff for possible trials or terminations.
Media Public Mgmt $200K/yr
[#21] Press management, staged publications, front-company maintenance and active misinformation operations.
Contingency Topup $200K/yr
[#22] Annual contingency/top-up allocation to replenish emergency reserve after use or to increase readiness.
Supplies And Consumables $150K/yr
[#17] PPE, disposable probes, cable spooling materials, chemical neutralants, per-engagement consumables and routine replenishment.
Security Qrf Training $150K/yr
[#11] Specialized quick reaction force training, firearms and anomaly-handling exercises.
Insurance And Liability $150K/yr
[#24] Insurance premiums, permits and liaison fees with government entities and private security licensing costs.
Power And Utilities $150K/yr
[#19] Electricity for winches, HVAC (including BSL), generator fuel contracts and UPS maintenance.
Logistics And Transport $100K/yr
[#2] Routine heavy logistics, permits and occasional transport/escort costs for site operations (not including major one-time moves).
Lowering System Maintenance $100K/yr
[#4] Cable replacement, tether maintenance, redundant power testing and periodic system servicing for lowering systems.
Bsl Waste Handling $100K/yr
[#9] Annual hazardous waste transport, autopsy/disposal and contracted incineration or chemical neutralization services.
Training And Drills $50K/yr
[#20] Annual drills, SOP maintenance, breach simulations and certification costs.
⚡ Cost Scenarios
📊 Baseline (baseline) $13.8M/yr
85.0% probability / year
Normal operational year with daily Protocol NULLARCH engagements and routine maintenance; no major incidents.
daily_protocol_engagements routine_hardware_attrition standard_R&D_and_cover_operations
🚨 Minor Incident $14.8M/yr
12.0% probability / year +$1.0M vs baseline
Hardware loss spike or localized containment incident requiring accelerated replacements and legal response.
mass_ROV_loss sensor_rack_failure small_security_breach
🚨 Major Breach $23.8M/yr
3.0% probability / year +$10.0M vs baseline
Significant containment breach or political exposure requiring emergency mobilization, large legal payouts and use of contingency reserves.
large_security_breach mass_public_exposure anomalous_escalation_spillover
👥 Personnel 44 total
Role Count Notes
Lead Researcher / Senior Researcher 2 Core project leadership and protocol oversight; salary portion included in staff_wages [#10].
Research Scientist 6 Experimental and R&D staff for sensors, thaumic testing and analysis; included in staff_wages [#10, #6, #25].
Containment Technician / ROV Pilot / Surveillance Tech 6 Operators for lowering systems, ROV pilots and monitoring technicians; included in staff_wages and supports high-attrition operations [#4, #5].
Security Officer / MTF Agent 20 Armed guards, patrols and quick-reaction personnel; count reflects heavy 24/7 rotations and is included in staff_wages and security-related recurring costs [#11].
Engineer / Maintenance 4 Structural, HVAC, power and mechanical engineers for heavy lifting and anchor systems; included in staff_wages [#1, #3, #19].
Medical Officer / Paramedic 2 On-site medics and medevac coordinators; salary portion included in staff_wages and medevac recurring cost [#12].
Administrative Staff 4 HR, payroll, legal-coordination and supply chain staff; included in administrative_overhead and staff_wages [#26].
📋 Confidence Notes
Cost ranges in analyst notes are fairly detailed, but major uncertainties remain around engagement frequency (daily vs weekly), hardware attrition rates at depth, and political/legal risk that can dramatically alter cover costs; contingency sizing is therefore approximate.
← SCP-4275 ↑ All SCPs SCP-4277 →