← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4278 Keter ~ medium confidence
SCP-4278
Expected annual
$12.5M
One-time setup
$10.5M
Annual recurring
$12.0M
Personnel
42
Initial capital for a three-base rapid-response posture, detection network and research setup is ~ $10.5M one-time; recurring annual costs are dominated by multi-base personnel, maintenance, legal/contingency reserves and per-manifestation response, totaling ~ $12.0M/yr.
🏗️ One-Time Capital Costs Total: $10.5M
Equipment $7.7M
[#1, #5, #6, #14, #17, #23, #27] Capital equipment: aircraft/boats/vehicles/comms per-base equipment (3×), field exploration kits (drones/ROV/cameras), initial PPE kits, oceanographic buoy hardware (50 buoys), sample archive freezers, server/hardware, and one anthropological campaign equipment costs.
Facilities $2.5M
[#1, #3, #16, #17, #23, #30] Hangar/garage and site hardening for 3 regional bases, controlled research site buildout, sample-room hardening and central HQ office buildout (aggregate).
Initial Research And Lab Setup $200K
[#15] One-time startup for analytics/research lab (servers, software, initial sensors) to stand up the data-analysis cell.
Relocation Program Fund $150K
[#24] One-time fund to establish controlled identity-change/relocation capabilities for at-risk witnesses (initial provisioning for several relocations).
🔄 Annual Recurring Costs Total: $12.0M/yr
Staff Wages $3.8M/yr
[#2, #30] Salaries for rapid-response teams (3 bases × ~12 staff @ ~$90k all-in) and central program administrative salaries/overhead.
Facilities Maintenance $1.8M/yr
[#2, #14, #17, #23] Aircraft/boat operations & maintenance, hangar leases/fuel, buoy maintenance & redeploy, sample archive power and IT/cybersecurity licensing/maintenance.
Research And Monitoring $1.3M/yr
[#13, #15, #26, #28] Satellite imagery subscriptions and tasking, analytics/research staff operating costs, archive/legal-hold costs and public-health liaison/preparedness.
Mass Casualty Reserve $1.0M/yr
[#22] Dedicated annual reserve to pre-fund major-population or mass-casualty manifestations (evacuation, mass amnestics, international coordination).
Cover Story And Legal $925K/yr
[#11, #29] Annual legal/PR retainers, insurance/reserve contributions and routine funds for payouts/settlements and cover-story operations.
Logistics And Transport $900K/yr
[#4, #18, #25] Emergency charter contingency (helicopter/fixed-wing/vessel), secure evidence/sample transport, and salvage/diver ops replacement budget.
Forensic Excavation Reserve $700K/yr
[#7] Annual reserve to fund forensic excavation and full pathological/DNA/toxicology analyses for manifested sites (assumes multiple small-to-medium events/year).
Victim Custody And Care $300K/yr
[#9] Budget for secure custody, medical monitoring, secure accommodation and legal/psychiatric support for detained first-witnesses (per-episode costs averaged across expected cases).
Local Liaison Offices $300K/yr
[#12] Operating costs for small liaison offices / MOUs with local authorities across 3 regions, plus routine liaison expenses.
Training And Doctrine $300K/yr
[#20] Ongoing specialized training, simulation exercises and doctrine development for regional rapid-response teams.
Supplies And Consumables $170K/yr
[#5, #6] Annual replacement/consumables for field exploration kits and per-incident PPE/disinfectants; routine consumables for deployments.
Biohazard Disposal Reserve $150K/yr
[#8] Annual budget for secure incineration/cremation, mortuary handling and temporary storage for viscera/remains from manifestations.
Amnestics And Medical $150K/yr
[#10] Annual stockpile, training and administration costs for amnestic procurement and covert administration operations.
Psychological Support $100K/yr
[#19] Employee assistance/trauma counseling and long-term monitoring budget for affected staff and witnesses.
Relocation Maintenance $50K/yr
[#24] Ongoing maintenance/support for relocated witnesses (housing/benefits) after controlled identity changes.
Evidence Destruction $30K/yr
[#21] Per-incident/annual budget for secure destruction/disposal of physical evidence where policy dictates (legal/fees).
⚡ Cost Scenarios
📊 Baseline (baseline) $12.0M/yr
64.0% probability / year
Normal year with routine monitoring, regular training and a few minor manifestations handled within reserves.
no_major_incidents routine_operations
🚨 Minor Incident $12.8M/yr
30.0% probability / year +$800K vs baseline
Isolated coastal manifestation requiring field teams, forensic excavation, amnestics administration and local PR/legal actions.
isolated_manifestation forensics_and_amnestics local_coverup
🚨 Major Breach $15.5M/yr
5.0% probability / year +$3.5M vs baseline
Larger or poorly-located manifestation with extensive media exposure, multi-site forensic operations and legal/PR escalation.
populated_area_manifestation significant_exposure large_scale_forensics
🚨 Mass Casualty Manifestation $18.0M/yr
1.0% probability / year +$6.0M vs baseline
Catastrophic manifestation in a populated area requiring mass evacuation, mass amnestic deployment, international coordination and large reserve drawdowns.
large_populated_manifestation epidemic_or_biohazard_concern international_response
👥 Personnel 42 total
Role Count Notes
Rapid Response Operator / Pilot / Boat Crew / Medic / Technician 36 3 regional bases × ~12 operational staff per base (pilots, boat crews, operators/medics/techs); wages included in staff_wages [#2].
Site/Program Administrative Staff (Program Directorate, HR, Compliance) 6 Central HQ administrative and program staff; salaries included in staff_wages and admin overhead [#30].
📋 Confidence Notes
Notes provide detailed line-item ranges for many costs (staffing, equipment, per-incident figures) but frequency of manifestations and exact per-incident scale are uncertain; several reserve assumptions were used to produce annualized figures.
← SCP-4277 ↑ All SCPs SCP-4279 →