SCP-4288 Euclid ? low confidence
SCP-4288
Expected annual
$1.9M
One-time setup
$5.6M
Annual recurring
$1.9M
Personnel
3
One-time setup estimated at $5,617,000 driven by property acquisition/control, large contingency/reserve funds, legal/archival setup and remediation reserves; recurring annual costs about $1,862,000 driven by a dedicated knowledge-holder payroll, monitoring/research, facility/security operations, and legal/PR cover.
🏗️ One-Time Capital Costs Total: $5.6M
Contingency Major Response Reserve $2.0M
[#22] Major contingency reserve for large-scale discovery or response operations.
Insurance Indemnity Reserve $1.0M
[#17] Liquid emergency reserve for indemnity/insurance and sudden exposure/legal events.
Facilities $900K
[#5] Purchase/acquisition cost for controlling 1–5 buildings (assumed 3-building midpoint).
Legal Contingency Fund $500K
[#9] Contingency/legal events fund (one-time/earmarked) for records work or litigation defense.
Community Reparations Fund $300K
[#11] One-time community remediation/reparations fund to stabilize local impacts.
Equipment $225K
[#6, #13, #15, #21] Security hardware (CCTV/access control), hardened servers/access systems, vault/rack setup, and initial generator/major hardware purchases.
Environmental Remediation Reserve $200K
[#16] Initial site assessments and an early remediation reserve for possible contamination.
Cover Story Setup One Time $125K
[#10] One-time setup of shell entities/PR materials to establish long-term cover.
Record Purge Operations $110K
[#23] One-time record purge/redaction operations (archives/newspapers/library cooperation).
Nda And Hush Payments $100K
[#8] One-time settlements/NDAs or modest hush-stipends to involved persons (example: ~$5k x ~20 people).
Cross Training Setup $65K
[#2] One-time cross-training/onboarding and controlled turnover setup for backups.
Initial Research And Lab Setup $35K
[#12] Initial equipment, database restrictions and minimal research setup.
Initial Background Checks $32K
[#7] Initial background checks for historically involved individuals.
Rapid Response Deployment One Time $25K
[#14] One-time purchase of rapid-response field kit/equipment for immediate deployment.
🔄 Annual Recurring Costs Total: $1.9M/yr
Research And Monitoring $745K/yr
[#12, #7, #19, #13, #20, #14, #24, #25, #3] Ongoing modeling/research team, active monitoring of concerned individuals, communications monitoring, archival system operations, personnel security monitoring (polygraphs/audits), rapid-response readiness retainer, long-term supervised care stipends, ethics/compliance oversight, and psychological care programs for knowledge-holders.
Facilities Maintenance $425K/yr
[#5, #6, #18, #21] Site maintenance and property taxes/permits, contractor security (24/7 coverage assumption across controlled properties), utilities and storage costs.
Staff Wages $320K/yr
[#1, #2] Dedicated DoMC knowledge-holder compensation (salary+benefits+hazard pay) and recurring payroll share for 2 backups/trained personnel.
Cover Story And Legal $300K/yr
[#9, #10] Ongoing legal retainer for FOIA/redaction/municipal coordination and public-relations/cover network operating costs.
Logistics And Transport $72K/yr
[#4] Secure in-person knowledge-transfer logistics (travel, secure rooms, escorts) assuming periodic rotations.
Supplies And Consumables $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $1.9M/yr
94.5% probability / year
Normal year with no major incidents: steady monitoring, legal/PR cover, staff wages and facility operations only.
no major exposure regular monitoring only
🚨 Minor Incident $2.3M/yr
5.0% probability / year +$400K vs baseline
Localized exposure, small leak or an administrative/legal event requiring rapid deployment, small settlements and heightened PR/legal activity.
small public inquiry single-person exposure local litigation or settlement
🚨 Major Response $5.4M/yr
0.5% probability / year +$3.5M vs baseline
Significant discovery or expiration of the anomaly (e.g., linked individual's death leading to mass inquiries), large-scale remediation, litigation, and intensive public-relations/legal operations.
high-profile exposure mass litigation or investigations large-scale remediation
👥 Personnel 3 total
Role Count Notes
DoMC Knowledge Holder 1 [#1] Single dedicated individual with exclusive continuous knowledge; highest-compensation role.
Backup Knowledge Holder / Trained Personnel 2 [#2] Cross-trained backups capable of receiving knowledge in controlled turnover (onboarding and periodic refreshers).
📋 Confidence Notes
Estimates are based on analyst ranges and policy choices; SCP-4288's antimemetic nature, uncertain number/condition of linked individuals, and optional levels of property control create large uncertainty in both one-time and recurring costs.
← SCP-4287 ↑ All SCPs SCP-4289 →