← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4287 Euclid ~ medium confidence
SCP-4287
Expected annual
$211K
One-time setup
$243K
Annual recurring
$197K
Personnel
1
First-year (one-time) setup and contingency costs are roughly $239k driven by facility reinforcements, equipment (tracking and custom receptacles), research/testing and liability reserves; ongoing annual operations average about $197k/yr driven by handler wages, contingency reserve, ongoing research/monitoring, veterinary care, and janitorial/repairs.
🏗️ One-Time Capital Costs Total: $243K
Liability Reserve $55K
[#16] One-time/liquid reserve allocation for possible liability/compensation depending on risk posture.
Facilities $46K
[#1, #17, #20] Primary resting berth construction/installation plus engineering assessment and physical reinforcements (airlocks, thin-walled areas) and summary mapping to program scale.
Equipment $37K
[#3, #9, #10, #12] Tracker hardware and base-station receivers/software; purchase/install of custom impact-absorbing recycling receptacles and signage; waste-storage container purchases; boardroom cameras/access equipment.
Initial Research And Lab Setup $30K
[#11] Contracted blast/impact testing and initial research setup (rented testing services rather than in-house chamber construction in baseline).
Document Control And Digitization $26K
[#13] One-time digitization project and secure-print workflow implementation to reduce paper exposure.
Cover And Pr Contingency $15K
[#16] One-time PR/cover-story fabrication budget and immediate legal/compliance writeups as-needed.
Waste Handling Engineering $12K
[#10] Initial engineering for safe disposal (pulping/incineration workflow design, chain-of-custody setup).
It Policy And Implementation $8K
[#14] IT policy updates, SOP implementation, and one-time IT work to correlate paper edits with electronic records.
Forensic Analysis $5K
[#15] Philatelic/forensic contract fees and limited travel/coordination for origin investigation.
Waste Storage Containers $4K
[#10] Purchase of heavy-walled/vented/ballistic waste containers (representative package of containers for on-site staging).
Training Programs $2K
[#5] One-time formal training and liability-waiver program development for Level-2 personnel.
Training Materials $1K
[#4] Initial training materials for handler/avian specialist and Level-2 handling instruction.
Veterinary Initial Screening $1K
[#6] Initial comprehensive avian pathogen screening and intake veterinary work.
🔄 Annual Recurring Costs Total: $197K/yr
Contingency Reserve $55K/yr
[#19] Program-level contingency/reserve fund (10–25% practical reserve expressed as a midpoint estimate).
Staff Wages $52K/yr
[#4] 0.5–1.0 FTE trained animal handler / avian specialist (salary + benefits; baseline estimate midpoint).
Research And Monitoring $48K/yr
[#11, #12, #13, #14, #18] Ongoing periodic blast/impact testing/monitoring, boardroom camera storage/monitoring costs, editorial auditing time, IT support/records correlation, and supervised consulting sessions.
Security Overtime And Staffing $10K/yr
[#5] Additional staffing allowance and incidental overtime for escorts/handling and Level-2 training refreshers (annualized).
Cover Story And Legal $8K/yr
[#16] Ongoing internal legal/compliance costs and baseline PR/cover maintenance.
Veterinary Care $7K/yr
[#6] Routine avian health checks, vaccinations, parasite control and emergency veterinary contingency averaged.
Emergency Drills And Spares $6K/yr
[#17] Annual drills, emergency response planning, and spare parts/repair material stockpile replenishment.
Janitorial And Repairs $4K/yr
[#8] Extra janitorial time for droppings and pellet incidents and repair/replacement of damaged thin-walled receptacles/furniture (annualized estimate).
Logistics And Transport $4K/yr
[#3, #10] Tracking device battery swaps/maintenance/communications and periodic incineration/pulping disposal contract logistics.
Supplies And Consumables $3K/yr
[#2, #7] Daily snacks/fruit and cosmopolitan supplies plus PPE/handler safety replacements and consumables.
Facilities Maintenance $0/yr
[]
⚡ Cost Scenarios
📊 Baseline (baseline) $197K/yr
80.0% probability / year
Typical, uneventful year with routine operations, handler duties, regular monitoring, and contingency reserve but no major incidents or large one-off engineering projects.
normal_daily_operations routine_vet_and_maintenance periodic_monitoring
🚨 Minor Incident $212K/yr
15.0% probability / year +$15K vs baseline
Localized damage from SCP-4287-1 impacts (damaged equipment or furniture), one or two emergency vet cases, extra janitorial/repair needs, and modest PR/legal follow-up.
pellet_damage_to_noncritical_equipment single emergency_vet_case minor_public_observation requiring cover
🚨 Major Breach $427K/yr
5.0% probability / year +$230K vs baseline
Significant pellet-caused failure of pressurized infrastructure or high-profile exposure leading to in-house chamber construction or large reinforcements, major liability/PR costs, and extensive testing/engineering response.
pellet_compromise_of_pressurized_system staff_injury_or_high_liability_event need_for_in-house_testing_chamber and major_reinforcement
👥 Personnel 1 total
Role Count Notes
Animal Handler / Avian Specialist 1 [#4] Dedicated 0.5–1.0 FTE handler accounted for in staff_wages (midpoint used).
📋 Confidence Notes
Many specific line items have defined ranges and operational precedents (food, handler wages, tracking); however uncertainty remains around pellet energetics, frequency/severity of impact incidents, and programmatic choices (contract testing vs. building a chamber, liability tolerance). This produces a medium confidence in the quantitative estimates.
← SCP-4286 ↑ All SCPs SCP-4288 →