SCP-4327 — SCP-4327 | Cost Breakdown

Read on SCP Wiki ↗

SCP-4327 Unknown ~ medium confidence

SCP-4327

Expected annual

$2.9M

One-time setup

$5.9M

Annual recurring

$2.7M

Personnel

Initial one-time setup is approximately $5.91M dominated by refrigerated storage construction, transport/salvage, and refrigeration equipment; baseline annual operations are about $2.71M driven by security payroll, specialist staff, utilities, and coastal enforcement.

🏗️ One-Time Capital Costs Total: $5.9M

Facilities $2.9M

[#1, #3] Construction/modification of a large-capacity refrigerated biological storage room (including reinforced floors, access doors, sealed secondary containment) and site infrastructure reinforcement (floor load, portals, internal transport modifications).

Heavy Lift Salvage Transport $1.2M

[#4] Heavy-lift salvage and marine transport (barge/tug hire, heavy-lift cranes, salvage team, maritime permits, fuel, crew) for moving remains to Site-64K.

Equipment $900K

[#2, #5] Industrial refrigeration plant (commercial chillers, backup/redundancy, HVAC integration) and on-site heavy handling equipment (overhead cranes, forklifts, rigging).

Contingency Reserve One Time $200K

[#22] Initial contingency/reserve funds recommended for unforeseen exposures, whistleblower mitigation, payoffs, or emergency cleanup.

Initial Research And Lab Setup $150K

[#13] Initial genetic sequencing, pathology, isotopic analyses, and laboratory study setup costs for BSL work and initial anomalous testing.

Cover Story Setup $150K

[#15] Initial Class-33 cover setup: fabricated permits, assessments, PR materials, legal work and initial liaison/compensation.

Chemical Stabilization $100K

[#6] Chemical stabilization, embalming, fumigation/cryostabilization and sealed packaging to arrest decomposition for transport and initial curation.

Witness Handling Initial $100K

[#14] Initial amnestic administration and witness handling program setup (initial treatments and medical/legal intake).

Legal Contingency Initial $75K

[#18] Initial legal contingency, international permit fees, and diplomatic cover for potential transnational movement or cover arrangements.

Biohazard Waste Equipment $60K

[#11] Initial autoclaves, decon showers, PPE provisioning, and contracted hazardous waste disposal setup costs.

Environmental Monitoring Installation $40K

[#10] Installation of gas detectors, leak sensors, atmospheric monitoring systems, CCTV and telemetry integration (installation portion).

Community Mitigation Initial $25K

[#17] Initial local community mitigation and compensation (lost fisheries, owner compensation, initial liaison).

Archival Initial $10K

[#12] Initial high-resolution imaging, digitization, translation, and secure archival storage setup.

Disposition One Time $0

[#21] Long-term disposition planning (disposal/burial/incineration) is contingent; baseline assumes indefinite curation so no one-time disposal cost included here.

Public Archaeology Initial $0

[#25] Optional public archaeology/museum front is not included in baseline one-time costs.

🔄 Annual Recurring Costs Total: $2.7M/yr

Staff Wages $1.6M/yr

[#7, #8] 24/7 security staffing (approx. 12–20 guards) and specialized containment/research staff (xenobiologists, pathologists, engineers, technicians).

Logistics And Transport $300K/yr

[#16] Coastal exclusion enforcement and routine maritime/shoreline patrols (vessel operations, crew, drones, fuel) and related logistic transport operations.

Utilities And Energy $225K/yr

[#9] Continuous power costs for large-scale refrigeration and HVAC plus backup generator fuel/maintenance.

Research And Monitoring $190K/yr

[#13, #10, #12] Ongoing laboratory research consumables and projects, plus monitoring/sensor maintenance and archival maintenance.

Cover Story And Legal $125K/yr

[#15, #18] Ongoing cover-story costs, PR/legal retainers, liaison payments, and recurring legal/diplomatic expenses.

Contingency Reserve Recurring $100K/yr

[#22] Annual reserve allocation for unforeseen exposures and off-the-books contingencies.

Facilities Maintenance $75K/yr

[#19] Containment engineering upkeep: seals, refrigeration maintenance, compressors, structural inspections and scheduled replacements.

Biohazard Waste Removal $40K/yr

[#11] Annual hazardous waste removal contracts, liquid waste treatment and consumables.

Supplies And Consumables $30K/yr

[#24] Small consumables and PPE: protective suits, sanitizers, syringes, routine medical and containment consumables.

Training And Drills $30K/yr

[#23] Regular staff training, decon drills, salvage rehearsals and audits.

Community Mitigation Recurring $25K/yr

[#17] Ongoing community liaison, periodic compensation, and mitigation payments.

Witness Handling Recurring $20K/yr

[#14] Annual amnestic follow-ups, medical oversight and retouching for witnesses discovered post-neutralization.

Archival Maintenance $5K/yr

[#12] Ongoing archival database maintenance, backups and minor digitization costs.

Rapid Reaction Capability $0/yr

[#20] Optional emergency rapid-reaction maritime/strike capability (1M–10M/yr). Excluded from baseline; cost included only in high-readiness scenarios.

Public Archaeology Recurring $0/yr

[#25] Optional visitor-center / museum-front recurring costs excluded from baseline.

⚡ Cost Scenarios

📊 Baseline (baseline) $2.7M/yr

88.0% probability / year

Normal, uneventful year with standard containment, monitoring, and cover operations.

no incidents routine maintenance ongoing research

🚨 Minor Incident $3.1M/yr

7.0% probability / year +$345K vs baseline

Localized equipment failure or containment breach requiring emergency repairs, cleanup, and limited replacement of monitoring hardware.

refrigeration failure localized contamination sensor system malfunction

🚨 Major Breach $4.2M/yr

2.0% probability / year +$1.5M vs baseline

Significant containment failure or public exposure requiring large-scale amnestic operations, legal/PR response, emergency disposal or extensive cleanup.

public discovery/exposure large-scale contamination major legal action

🚨 High Readiness Activation $5.7M/yr

3.0% probability / year +$3.0M vs baseline

Foundation elects to fund/activate a dedicated rapid-reaction maritime strike and salvage capability for SCP-4327 (annualized high-readiness posture).

policy decision for high-readiness heightened threat environment need for on-call strike/salvage assets

👥 Personnel 21 total

Role	Count	Notes
Security Officer / MTF Agent	15	[#7] Round-the-clock armed/unarmed guard force (12–20 guards including supervisors); mid-range staffing used.
Research Scientist	4	[#8] Xenobiologists, marine pathologists and principal investigators from specialist staff (part of specialized staff pool).
Technician	2	[#8] Containment technicians and lab technicians supporting specimen maintenance and monitoring.

📋 Confidence Notes

Physical requirements (size, refrigeration, transport) are well-specified so construction/equipment estimates are moderately reliable; however wide ranges for contingency items, optional capabilities, and policy choices introduce uncertainty.

← SCP-4326 ↑ All SCPs SCP-4328 →