← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4328 Euclid ~ medium confidence
SCP-4328
Expected annual
$7.7M
One-time setup
$92.5M
Annual recurring
$7.2M
Personnel
46
One-time capital and contingency costs are approximately $92.47M driven by facility construction and large contingency/reserve stockpiles; baseline recurring operating costs are approximately $7.18M/yr driven primarily by staff wages, research, utilities, and expedition/consumable costs.
🏗️ One-Time Capital Costs Total: $92.5M
Catastrophic Response Stockpile $55.0M
[#32] Long-term worst-case global response planning reserve and stockpiles for potential large-scale neutralization/escalation scenarios.
Facilities $18.8M
[#1, #2, #4, #28] Secure site construction, land/permit costs, perimeter hardening and initial archival vault buildout; includes reinforced portal vault, living/lab quarters, and climate-controlled archives.
Contingency Reserve Emergency $12.5M
[#20] Emergency rapid-response & containment contingency fund (reserved liquid funds for heavy equipment rental, contractor mobilization and emergency procurement).
Initial Research And Lab Setup $2.9M
[#8, #11] On-site BSL-capable bioanalysis lab buildout and artifact conservation/curation facility (lab instrumentation, cold storage, climate vaults, initial fit-out).
Equipment $1.5M
[#3, #10, #14, #17, #19] Portal mechanical reinforcement/anchoring, certified sample containers/autoclave, non-electronic mapping hardware, generator hardware, and initial vehicle fleet purchases.
Diplomacy Initial Negotiation $1.1M
[#23] Initial costs for negotiation/coordination with French authorities and other governments to establish working arrangements or covert permits.
Legal And Cover Setup $600K
[#21] Initial setup of legal shell organization, French counsel retainers, cover story establishment and initial compliance/liaison setup.
Initial Training Setup $50K
[#26] One-time setup of specialized non-electronic field training and safety drill program.
🔄 Annual Recurring Costs Total: $7.2M/yr
Staff Wages $3.0M/yr
[#5, #6, #7, #11, #15] Security team wages and supervision, multidisciplinary research staff salaries, medical/quarantine personnel, conservator/staff time for artifacts, and transcription/archival labor.
Research And Monitoring $1.5M/yr
[#12, #24, #31, #29] Artifact testing/provenance analysis, contracted ethics/theology/cultural liaison work, directed theological risk research projects, and long-term custodial/ethical interaction costs.
Supplies And Consumables $958K/yr
[#9, #10, #13, #14, #16, #27, #28] Bioanalysis reagents and sequencing runs, sample chain-of-custody consumables, expedition consumables, film/archival consumables & development, waste handling contracts, PPE and expendable field clothing, and off-site archival duplication consumables.
Cover Story And Legal $800K/yr
[#22, #30, #23] Annual legal/PR retainers, leak response/misinformation budgets, and ongoing government liaison/relations costs.
Facilities Maintenance $625K/yr
[#17, #18] Recurring maintenance and operating costs tied to on-site power systems (fuel/maintenance of generators) and utilities/HVAC for labs/vaults.
Training And Resilience Programs $150K/yr
[#25, #26] Psychological support, staff resilience programs, and recurrent specialized training/safety drills.
Logistics And Transport $85K/yr
[#19] Vehicle maintenance, fuel and operational costs for secure transport and emergency response (recurring portion).
⚡ Cost Scenarios
📊 Baseline (baseline) $7.2M/yr
82.5% probability / year
Normal operational year with no major incidents; routine research, security, and expeditions proceed within budget.
routine_operations scheduled_expeditions no_security_breach
🚨 Minor Incident $7.7M/yr
15.0% probability / year +$500K vs baseline
Localized incident such as an unauthorized entry, personnel injury, or limited contamination requiring emergency response and investigation.
unauthorized_entry localized_contamination medical_evacuations
🚨 Major Breach $17.2M/yr
2.0% probability / year +$10.0M vs baseline
Significant containment breach requiring large-scale site mobilization, major repairs, expanded medical response and use of emergency funds.
security_breach multiple_staff_incapacitated extensive_contamination
🚨 Catastrophic Awakening $57.2M/yr
0.5% probability / year +$50.0M vs baseline
Severe theological/ontological escalation (entity awakening) requiring deployment of major national/international assets and large-scale neutralization efforts.
entity_awakening ritual_activation global_escalation
👥 Personnel 46 total
Role Count Notes
Security Officer / MTF Agent 18 [#5] Full 24/7 staffed security force including guards and supervisors to cover shifts, training, and non-electronic entry procedures.
Research Scientist 15 [#6] Multidisciplinary scientific team (xenobiologists, botanists, anthropologists, linguists, archaeologists) and senior investigators.
Medical Officer 4 [#7] Doctors, medics and quarantine officer staffing on-site clinic and health surveillance.
Lab Technician / Conservator 4 [#8, #11, #9] BSL lab technicians and artifact conservators supporting analysis, sample handling and conservation.
Transcription / Archival Staff 3 [#14, #15, #28] Manual record transcription, analog archiving and off-site duplication labor.
Administrative Staff / Site Management 2 [#21, #22, #23] Site director/administrative staff for legal liaison, cover management, and coordination with authorities.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges allowing midpoint estimates, but large ranges on contingency/reserve items and operational variability reduce precision to medium confidence.
← SCP-4327 ↑ All SCPs SCP-4329 →