SCP-4341 Keter ~ medium confidence
SCP-4341
Expected annual
$19.6M
One-time setup
$106.3M
Annual recurring
$19.3M
Personnel
60
One-time capital/setup estimated at approximately $106M driven mainly by construction of Unit Alpha, site infrastructure, land acquisition, decommissioning reserve and specialized containment equipment; annual recurring costs ~ $19.3M driven by staff wages, contingency reserve, maintenance, and consumables.
🏗️ One-Time Capital Costs Total: $106.3M
Facilities $75.8M
[#1, #2, #3, #8, #9, #12, #15, #19, #29] Unit Alpha construction, Provisional Site, land purchase, corrosion protection and coatings, incinerator/vault construction, microgrid installation, V‑Model chamber construction, road diversion/signage, and decommissioning reserve (summed).
Equipment $19.5M
[#4, #5, #6, #7, #10, #11, #21, #23] RCV fleet purchase, audiovisual/sensor grid installation, turret hardware & AI/software (hardware+software), HCl production tooling, servers/compute hardware, secure telecom installation, initial spare parts stockpile, and environmental monitoring system hardware.
Compensation Relocation $5.0M
[#18] One‑time payments, buyouts and relocation assistance to displaced residents (cover payouts).
Initial Research And Lab Setup $4.2M
[#7, #22] HCl‑capsule R&D and capital research equipment (mass spectrometers, EM, containment benches) and lab buildout for materials analysis.
Amnesticization Setup $1.0M
[#16] Setup costs for amnesticization capability, clinical protocols, and facilities for memory removal procedures.
Cover Story Initial $650K
[#17] Initial legal and PR campaign to establish and seed the industrial spill cover story and related forgery/legal setup.
Psych Resilience Development $112K
[#24] Development of psychological resilience/training modules and immersive habitational infoquarantine software (one‑time development).
🔄 Annual Recurring Costs Total: $19.3M/yr
Staff Wages $6.5M/yr
[#13] Salaries and benefits for site personnel (researchers, operators, robotics engineers, security analysts, maintenance techs, medical & psychology staff, admin).
Contingency Reserve $6.5M/yr
[#25] Annual contingency/emergency response reserve for rapid mobilization, emergency procurements, large amnestic runs, airlift resealing, and unexpected containment escalations.
Supplies And Consumables $2.2M/yr
[#4, #5, #6, #7, #22] RCV maintenance/repairs, sensor ops & replacement, turret maintenance & software patching, HCl‑capsule consumables/munitions usage, and research consumables/calibration.
Research And Monitoring $1.3M/yr
[#10, #14, #15, #23, #24, #26] Data/AI ops and backups, psychological exams and specialist consultations (monthly screening), V‑Model chamber operations, environmental sampling/analysis, ongoing training/counseling programs, and long‑term archival retention costs.
Facilities Maintenance $962K/yr
[#8, #9, #12, #21] Periodic corrosion protection repair/replacement and neutralization supplies, incinerator/vault operations, microgrid fuel & maintenance, and spare parts/repair stockpile replenishment.
Cover Story And Legal $575K/yr
[#17, #20] Ongoing PR/cover maintenance and recurring legal fees / local payoffs/covert liaison retainers.
Amnesticization Budget $400K/yr
[#16] Recurring budget for occasional amnestic treatments, follow‑up monitoring and medical logistics per year.
Utilities And Overhead $350K/yr
[#28] Miscellaneous utilities, site taxes (if applicable), insurance/black‑budget accounting overhead and basic site services.
Logistics And Transport $240K/yr
[#11, #19] Secure telecom bandwidth/leasing and checkpoint staffing/logistics until automation is complete.
Compliance And Audits $200K/yr
[#27] Internal inspections, ethics/legal team oversight, periodic audits and associated travel/logistics.
Cost Scenarios
📊 Baseline (baseline) $19.3M/yr
81.0% probability / year
Normal, uneventful year with routine operations, maintenance, and programmatic activities only.
no breaches routine maintenance standard research cadence
🚨 Minor Incident $19.8M/yr
15.0% probability / year +$500K vs baseline
Localized containment engagement (turret/RCV engagements), equipment repairs, limited extra amnestic treatments and localized cleanup.
turret/RCV damage small SCP‑4341‑A surge localized decontamination
🚨 Major Breach $24.3M/yr
3.0% probability / year +$5.0M vs baseline
Partial breach requiring emergency mobilization, mass neutralization operations, large amnestic runs and significant equipment replacement/repairs.
structural breach mass SCP‑4341‑A release large neutralization campaign
🚨 Political Exposure $29.3M/yr
1.0% probability / year +$10.0M vs baseline
Significant media/government exposure or legal investigation requiring major payouts, expanded PR/legal effort, and targeted contingency spending.
major leak investigation by external authorities high‑profile witness exposure
👥 Personnel 60 total
Role Count Notes
Research Scientist 12 Lead researchers studying SCP‑4341, materials analysis and anomaly behavior.
Research Technician / Operators 10 RCV operators, sample prep, lab technicians supporting scientists.
Security Officer / MTF Agent 12 Perimeter security, rapid response and on‑site enforcement (non‑animal personnel only where applicable).
Robotics Engineer / Maintenance 8 RCV and turret maintenance, spare parts management, same‑day repair capability.
IT / AI Engineer 5 AI monitoring, turret control software, data infrastructure and secure backups.
Administrative Staff 4 Logistics, scheduling, cover coordination and liaison tasks.
Medical Officer 2 Medical support for staff, amnestic procedure oversight and emergency care.
Psychologist 3 Predeployment and monthly screening, resilience programs and counseling.
Logistics / Facilities Technician 3 Site utilities, microgrid/fuel logistics and facility upkeep.
Site Director / Executive Staff 1 Site leadership, executive decision making and coordination with Foundation command.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges allowing a mid‑range estimate, but SCP‑4341's anomalous behavior (potentially changing containment needs, unknown resistances, and breach unpredictability) introduces material uncertainty, so confidence is medium.
← SCP-4340 ↑ All SCPs SCP-4342 →