SCP-4343 — SCP-4343 | Cost Breakdown

Read on SCP Wiki ↗

SCP-4343 Keter ? low confidence

SCP-4343

Expected annual

$207.1M

One-time setup

$695.3M

Annual recurring

$196.1M

Personnel

190

One-time setup, stabilization and contingency reserves are large (estimated ~$671.4M) driven by contingency hardware, decommissioning and catastrophic liquidity reserves; recurring annual costs are dominated by global Black Event reserves and staffing/readiness (~$196.1M/yr).

🏗️ One-Time Capital Costs Total: $695.3M

Containment Catastrophic Liquidity Reserve $300.0M

[#30] Recommended immediate catastrophic expense allowance / liquid reserve for unmodelled global containment or reconstruction interventions.

Containment Contingency Hardware $150.0M

[#20] Procurement/stockpiling of means to neutralize/destroy entity/building if ordered (conventional/exotic/kinetic options) — high-uncertainty contingency.

Decommissioning And Site Abandonment $100.0M

[#28] Worst-case safe evacuation, neutralization, demolition and cleanup of site (including final cover‑ups).

Facilities $65.0M

[#2, #3] Secure hardened operations complex construction and immediate structural stabilization of the marble building; includes construction, fortification, scaffolding, bespoke supports and vibration dampening.

Equipment $13.1M

[#6, #10, #11, #13, #15] Ballistic weapons/armour initial procurement, remote sensors initial nodes, power generation/UPS installation, life-support/PPE initial kits, communications/encryption hardware.

Transportation Capital $12.0M

[#12] Purchase of helicopters, boats and helipad/port construction for site access and island operations.

Initial Research And Lab Setup $10.8M

[#14, #27] Specialist instrumentation and research equipment initial purchase (imaging, spectrometers, robotics, memetic dampeners) plus initial specialist conservation/vault setup.

Containment Specialist Equipment Initial $10.0M

[#14] High-resolution imaging, spectrometers, remote manipulation robotics and sample containment vaults initial purchases (specialist research hardware not counted in general equipment).

Site Acquisition $9.0M

[#1] Covert purchase/lease of cave approach, access roads, nearby buildings, shell companies and escrow to hide ownership.

Mtf Rapid Response Initial $8.0M

[#8] Initial equipment for maintaining 2–3 MTF companies on standby (vehicles, containment kits, comms).

Remote Sensors Initial $5.0M

[#10] Multi-modal sensor nodes and distributed detection stations initial deployment (EM, seismic, optical, memetic filters).

Local Buyouts $3.0M

[#24] One-time payments to local landowners, businesses and governments to secure cooperation and maintain cordons.

Power Infrastructure Initial $3.0M

[#11] Heavy fuel generators, UPS and fuel storage sized for extended outages (installation).

Life Support Initial $2.5M

[#13] Portable habitat modules, sealed access kits and pressure suits initial procurement.

Communications Initial $2.0M

[#15] Hardened satellite links, enterprise encryption and offsite backup setup initial costs.

Specialist Conservation Initial $800K

[#27] Initial conservation of samples/artifacts and secure storage vault setup.

Weapons And Armour Initial $600K

[#6] Initial weapons, body armour and secure armory procurement (subset of equipment focused on armaments).

Legal Retainer $500K

[#19] Initial retainers for legal/diplomatic/covert liaison counsel.

🔄 Annual Recurring Costs Total: $196.1M/yr

Global Black Event Reserve $100.0M/yr

[#9] Dedicated contingency fund allocation for emergency containment, mass evacuations and international Black Event responses (annual liquidity allocation).

Unknown Catastrophic Replenishment $50.0M/yr

[#30] Annual replenishment / replenishment buffer for the catastrophic expense allowance (keeps reserve at operational readiness).

Staff Wages $17.2M/yr

[#5, #7, #8] Salaries, benefits and overtime for onsite armed guards (~60), research specialists (20–40; modeled as 30), and MTF standby personnel (modeled as ~100 full‑time equivalent for readiness).

Cover Story And Legal $11.5M/yr

[#16, #19, #21] Information suppression, PR/cover operations, legal/diplomatic liaison expenses and reserves for settlements/compensation.

Research And Monitoring $3.7M/yr

[#10, #14, #26, #29] Ongoing sensors maintenance, instrumentation calibration and consumables, offsite archival/redundant research labs and floating island monitoring/observation.

Logistics And Transport $3.0M/yr

[#12] Operations, fuel, maintenance and crewing for helicopters, boats and armored transport; helipad/airfield upkeep.

Amnestic Treatments $2.0M/yr

[#17] Field amnestic supplies, administration, relocation packages and witness monitoring expenses.

Personnel Support $2.0M/yr

[#23] Housing, meals, laundry and civilian contractor site support for rotating staff.

Facilities Maintenance $1.5M/yr

[#4] Continuous structural monitoring, conservation, vibration/strain monitoring and periodic marble repair crews on retainer.

Supplies And Consumables $1.2M/yr

[#13, #22] Life-support consumables, PPE replacement, decontamination consumables and hazardous waste disposal.

Medical Services $1.0M/yr

[#18] Onsite medical staff, psychiatric care and occupational health for exposed personnel.

Power Infrastructure $800K/yr

[#11] Fuel, generator maintenance and UPS servicing to run site through long outages.

Training And Drills $800K/yr

[#25] Regular multi‑agency drills, simulated Black Event exercises and post‑event reviews.

Communications And Data $500K/yr

[#15] Ongoing costs for hardened links, offsite backups, encryption maintenance and secure data jurisdiction fees.

Local Community Fund $400K/yr

[#24] Ongoing payments to local communities to maintain cooperation and plausible deniability.

Weapons Maintenance $300K/yr

[#6] Armory maintenance, ammunition, regular live‑fire and ROE training consumables.

Specialist Conservation $200K/yr

[#27] Ongoing artifact conservation and cataloguing consumables/contracts.

⚡ Cost Scenarios

📊 Baseline (baseline) $196.1M/yr

88.0% probability / year

Normal year with standard operations, monitoring and planned reserve allocations; no major Black Event or containment breach.

steady_operations no_major_incidents

🚨 Minor Incident $206.1M/yr

10.0% probability / year +$10.0M vs baseline

Localized Black Event or site‑adjacent incident requiring MTF deployment, amnestics, legal interventions and limited use of contingency funds.

localized_black_event targeted_mtf_response amnestic_and_legal_actions

🚨 Major Breach $696.1M/yr

2.0% probability / year +$500.0M vs baseline

Significant containment breach or large Black Event with widespread damage requiring large contingency draws, international operations and possible large-scale evacuations.

major_breach international_response large_contingency_draw

👥 Personnel 190 total

Role	Count	Notes
Security Officer / MTF Agent	160	[#5, #8] 60 rotating onsite guards plus ~100 MTF standby personnel modeled as full‑time equivalents for readiness and deployment.
Research Scientist	30	[#7] Anomalistics researchers, archaeologists, xenolinguists, physicists and memetics specialists (modeled at 30 mid-range of 20–40).

📋 Confidence Notes

Estimates built from analyst ranges but SCP is highly anomalous with several extreme, low-frequency contingencies (PARADISE LOST, decommissioning, global Black Events) that are fundamentally uncertain; wide ranges and political infeasibility reduce confidence.

← SCP-4342 ↑ All SCPs SCP-4344 →