← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4369 Unknown ~ medium confidence
SCP-4369
Expected annual
$2.8M
One-time setup
$4.3M
Annual recurring
$2.5M
Personnel
16
Estimated one-time setup costs ~ $4.29M with annual recurring costs ~ $2.51M. Primary cost drivers are persistent ISR (choice of aerostat/UAVs vs. commercial satellite tasking) and personnel/QRT operations.
🏗️ One-Time Capital Costs Total: $4.3M
Contingency Escalation Fund $2.0M
[#25] Contingency escalation reserve for worst-case scale-ups, evacuations, or permanent facility construction.
Equipment $1.2M
[#7, #9, #10, #11, #13, #14, #15, #16, #12] Ground vehicles/ATVs/trailers, firearms & ballistic equipment (one-time purchase), trail cameras (capital), fixed surveillance/repeaters/solar arrays, RF monitoring gear (equipment), Faraday/RF shielding (deployment hardware), mobile containment tents & PPE (capex), secure storage build components, and chosen persistent ISR capital (aerostat/ISR sensors) as equipment.
Insurance Initial Reserve $500K
[#22] Initial insurance / legal contingency reserve (one-time seed).
Initial Research And Lab Setup $425K
[#17] Laboratory build-out and analytical equipment for radioforensics, materials analysis, containment hoods, and initial instrumentation.
Facilities $150K
[#1] Small field office / onsite ranger station modular build-out, secure records room and minor construction for cover facility.
Microsat Launch Capex $0
[#12] Alternative option (microsat launch capital) set to zero here because baseline uses aerostat persistent ISR; retained as a tracked alternative.
🔄 Annual Recurring Costs Total: $2.5M/yr
Staff Wages $1.1M/yr
[#3, #4] Patrol/cover staff wages (10 staff @ ~58k burdened) and Level-2 analysts/supervisory personnel (3–6 specialists aggregated).
Logistics And Transport $520K/yr
[#5, #6, #8, #20] QRT per-deployment logistics (monthly cadence baseline), helicopter standby/charter readiness, ground vehicle fuel & maintenance, and remediation/cleanup per-instance costs.
Cover Story And Legal $280K/yr
[#14, #19, #21, #22] Annual PR/legal retainer, signage/cover administration, permitting/local liaison/covert payments, and annual insurance premiums/replenishment.
Research And Monitoring $222K/yr
[#17, #10, #13, #18] Lab consumables & maintenance, trail-camera battery/maintenance, RF calibration/upgrades, and data storage/processing costs.
Persistent Isr Ops $150K/yr
[#12] Operations and maintenance for baseline persistent ISR (aerostat/UAV alternative to heavy commercial satellite tasking).
Supplies And Consumables $80K/yr
[#23, #15] Field consumables and sundries (batteries, food/water, replacement parts) and mobile containment consumables/repairs.
Facilities Maintenance $65K/yr
[#2, #11, #16] Annual lease/land-use payments and maintenance for fixed surveillance infrastructure and secure storage upkeep.
Training And Exercises $60K/yr
[#24, #9] Annual training programs (wilderness, RF safety, med, helicopter hoist) and recurring firearms qualification/ammo/training costs.
Satellite Tasking Commercial $0/yr
[#12] Commercial satellite tasking option (90-min revisit) not selected in baseline; costs can be tens of millions/yr if used—kept as an alternate (set to 0 for baseline).
Contingency Replenish $0/yr
[#25] Annual replenishment of escalation fund (not budgeted in baseline; captured as one-time reserve).
⚡ Cost Scenarios
📊 Baseline (baseline) $2.5M/yr
75.0% probability / year
Normal operational year using aerostat/UAV persistent ISR, monthly-average QRT deployments, routine maintenance and staffing.
monthly spawn cadence no public exposure aerostat-based ISR
🚨 Minor Incident $2.8M/yr
18.0% probability / year +$300K vs baseline
Year with elevated spawn frequency and several additional QRT deployments and remediation tasks.
increased spawn rate extra QRT deployments higher remediation costs
🚨 Major Breach $4.5M/yr
6.0% probability / year +$2.0M vs baseline
Containment lapse leading to public exposure, emergency response, litigation and large-scale remediation/PR costs.
public broadcast exposure civilian casualties or litigation large PR/legal payouts
🚨 Satellite Acquisition $12.5M/yr
1.0% probability / year +$10.0M vs baseline
Decision-year to acquire dedicated satellite capability or buy high-frequency commercial tasking to guarantee ≤90-minute revisits.
mandated 90-minute satellite coverage policy decision to move off aerostat/UAV sustained escalation in threat profile
👥 Personnel 16 total
Role Count Notes
Security Officer / Park Warden 10 [#3] Cover patrol staff providing continuous two-person patrols (rotations to cover 24/7).
Research Scientist / Level-2 Analyst 4 [#4] Imagery/RF analysts and supervisors reviewing ISR and trail-cam data.
Site Director / Executive Staff 1 [#3, #4] Single site/operation lead for coordination with Foundation channels and local liaison.
Administrative Staff 1 [#19, #21] Admin/clerical support for permits, signage, and cover-story maintenance.
📋 Confidence Notes
Analyst notes provide detailed ranges for nearly all line items but overall cost depends heavily on ISR architecture choice and spawn cadence; variability from satellite vs aerostat option and spawn frequency makes exact long-term costs uncertain.
← SCP-4368 ↑ All SCPs SCP-4370 →