SCP-4370 Unknown ? low confidence
SCP-4370
Expected annual
$47.6M
One-time setup
$140.2M
Annual recurring
$37.1M
Personnel
101
Initial containment and remediation require large one-time demolition, remediation and construction outlays (~$140M) with ongoing programmatic operational costs driven by MTF staffing, legal/cover operations, monitoring, and emergency reserves (~$37.1M/year). Main drivers are demolition campaigns, hazardous-abatement/debris disposal, and recurring specialist staff, monitoring, and contingency reserves.
🏗️ One-Time Capital Costs Total: $140.2M
Demolition Program $60.0M
[#1] Single-season demolition / razing campaign (mobilization, contractors, controlled implosions) for an initial set of sites (representative 50-site campaign estimate).
Facilities $22.2M
[#13, #28, #4, #24, #26] Secure lab/wing construction, civil-engineering mitigation, tactical sealing/collapse of entrances, initial utilities setup for monitoring sites, and archive/redaction system installation.
Equipment $13.5M
[#1, #12, #10, #20, #31] Heavy-equipment purchase/lease/mobilization seed costs, initial robotic mapping fleet units, initial geophysical sensor arrays, secure-communications hardware, and prototype instrumentation purchases.
Hazardous Abatement $12.5M
[#2] EPA-grade abatement and hazardous-waste disposal for initial demolition campaign (50 sites @ ~$250k/site average).
Eradication Operations Initial $10.0M
[#18] Initial forcible eradication / kinetic campaign to remove GoI-952 influence (multi-site operation seed costs).
Initial Research And Lab Setup $6.0M
[#13, #31] Secure lab fit-out, HPC/modeling capacity, initial hiring/onboarding and R&D seed funding for topology/ontological stability and prototype sensors.
Debris Removal And Landfill Fees $5.0M
[#3] Trucking, sorting, recycling and landfill fees for initial demolition campaign (50 sites @ ~$100k/site typical).
Covert Acquisitions And Sabotage Initial $5.0M
[#6] Initial covert acquisitions / sabotage / shell-company buyouts to secure active facilities prior to demolition (representative metro campaign).
Displaced Persons Relocation Initial $5.0M
[#15] Immediate relocation/compensation for displaced households/businesses resulting from initial demolitions (representative upfront drawdown).
Local Infrastructure Bribes Initial $1.0M
[#27] Initial off-books payments, expedited permits and local favors to secure access during the first campaign.
🔄 Annual Recurring Costs Total: $37.1M/yr
Staff Wages $12.0M/yr
[#5, #13, #21, #22, #25] Salaries and benefits for core MTF cadre, research scientists, on-site medical team, recovery/forensic personnel, and core training program staff.
Cover Story And Legal $3.5M/yr
[#8, #16, #30] Legal retainers and litigation/condemnation costs, public-relations/media control programs, and front/research funding used as cover.
Emergency Response Reserve $3.0M/yr
[#14] Annual reserve contribution for disaster-response, infrastructure repair and rapid remediation (drawn down for incidents).
Research And Monitoring $2.2M/yr
[#9, #10, #11, #12, #31] Environmental monitoring trusts, geophysical sensor maintenance and data analysis, persistent imagery subscriptions, robotic fleet replacement/maintenance, and prototype instrument upkeep.
Supplies And Consumables $2.0M/yr
[#2, #3, #1] PPE, hazardous-waste consumables, ongoing debris/disposal costs and field consumables tied to demolition and abatement operations.
Logistics And Transport $2.0M/yr
[#1, #5, #24] Ongoing heavy-equipment transport, MTF deployment surge logistics, and field power/fuel resupply for remote sites.
Intelligence And Embedded Agents $2.0M/yr
[#7, #19] Salaries, identity maintenance, slush funds, HUMINT/SIGINT costs for embedded agents and counterintelligence in regions of interest.
Insurance And Indemnity Reserve $2.0M/yr
[#23] Internal insurance/indemnity reserve sized as a multi-percent contingency against lawsuits or public exposure (representative set-aside).
Facilities Maintenance $1.5M/yr
[#13, #24] Ongoing maintenance of secure lab, monitoring stations, and site infrastructure (including generator/solar upkeep).
Eradication Campaigns $1.5M/yr
[#18] Ongoing operational budget for forcible follow-up operations against GoI-952 influence (periodic raids/campaigns).
Displaced Person Relocation Fund $1.0M/yr
[#15] Ongoing temporary housing and relocation subsidies for households/businesses displaced over time.
Medical Treatment Team $1.0M/yr
[#21] Dedicated medical team budget for acute trauma care, rehabilitation and psychiatric aftercare.
Catastrophic Contingency Reserve $1.0M/yr
[#29] Annual contribution toward a catastrophic-failure contingency for large-scale evacuations and long-term refugee support.
Counter Memetic And Psychological Care $750K/yr
[#17] Memetic research, clinical care for affected civilians and operatives, and incident memetic-response budgets.
Mortuary Recovery Ops $500K/yr
[#22] Recovery, forensics, mortuary and secure disposition operations.
Utilities And Power $300K/yr
[#24] Fuel and power (generators/solar/batteries) operations for remote sensors, camps, and field labs.
Bribes And Municipal Favors $300K/yr
[#27] Recurring small payments/favors to local officials and expedited processing expenses.
Training And Safety Programs $250K/yr
[#25] Annual training for contractors and first responders, and recurring safety program costs.
Secure Comm And It Operations $200K/yr
[#20] Ongoing encrypted communications, SAT services, data-center ops and secure-archive maintenance.
Archive And Redaction Maintenance $100K/yr
[#26] Ongoing costs to maintain secure archives, redaction workflows and records staff.
Cost Scenarios
📊 Baseline (baseline) $37.1M/yr
70.0% probability / year
Normal operational year: steady demolition/monitoring program, routine remediation and no large incidents.
routine_demolition ongoing_monitoring no_major_incidents
🚨 Minor Incident $39.1M/yr
25.0% probability / year +$2.0M vs baseline
Localized expansion or containment failure requiring short-term surge: emergency remediation, extra legal/PR and limited evacuations.
localized_mudslide unexpected_new_entry_point contested_property_litigation
🚨 Major Breach $237.1M/yr
5.0% probability / year +$200.0M vs baseline
Large-scale expansion or conflict with GoI-952 leading to multi-site emergency demolitions, mass relocations, large civil-engineering mitigation and national-level contingency activation.
multi_site_expansion widespread_contamination major_goi_resistance
👥 Personnel 101 total
Role Count Notes
Security Officer / MTF Agent 60 Core MTF Theta-36 cadre (standing operational unit for razing and tactical containment); salaried and included in staff_wages.
Research Scientist 12 Geophysicists, modelers, ontologists and memetic researchers supporting analysis and mitigation; included in staff_wages.
Engineer / Maintenance 10 Robotics, field equipment and civil engineering maintenance staff; included in staff_wages.
Medical Officer 4 Dedicated acute and rehabilitative medical team for operatives and rescued civilians; included in staff_wages.
Administrative Staff 8 Legal-adjacent administrators, logistics coordinators and records staff supporting operations and cover-story administration; included in staff_wages.
Recovery / Forensic Team 6 Specialized recovery personnel for remains, forensics and mortuary procedures; included in staff_wages.
Site Director / Executive Staff 1 Program-level director/executive oversight for SCP-4370 operations; included in staff_wages.
📋 Confidence Notes
Significant uncertainty in scale/rate of SCP-4370 expansion, contamination levels, and GoI-952 activity; analyst ranges are wide and many costs are scenario-dependent, so estimates are approximate.
← SCP-4369 ↑ All SCPs SCP-4371 →