← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4371 Euclid ~ medium confidence
SCP-4371
Expected annual
$2.5M
One-time setup
$6.9M
Annual recurring
$2.4M
Personnel
7
One-time capital costs are dominated by property acquisition, contingency reserves, surveillance and research infrastructure (~$6.9M). Recurring annual costs are driven by staff salaries, contingency/post-event reserves, legal/cover operations and surge readiness (~$2.4M/yr).
🏗️ One-Time Capital Costs Total: $6.9M
Facilities $3.5M
[#1] Purchase of Hotel Campo Imperatore / legal/closing costs; baseline assumes outright acquisition rather than lease.
Contingency Reserve One Time $2.0M
[#26] Up-front long-term contingency / crisis reserve (one-time funding of reserve).
Initial Research And Lab Setup $450K
[#7, #18] Petabyte-class storage, forensic workstations and initial scientific instrumentation for anomalous study.
Equipment $400K
[#6, #19] High-quality multi-spectrum surveillance install and initial secure communications/hardware.
Security Vehicles $250K
[#12] Procurement of off-road and armored/utility vehicles, radios and tactical equipment.
Ordnance Staging $150K
[#17] One-time costs to establish initial staged ordnance presence / EOD setup to support cover story.
Emergency Power $100K
[#9] Backup diesel generators and UPS purchase and installation.
Front Company Setup $25K
[#2] One-time incorporation, initial legal/accounting setup for front company (setup costs).
🔄 Annual Recurring Costs Total: $2.4M/yr
Staff Wages $600K/yr
[#10] Year-round core staff (caretakers, technicians, site managers, researchers) salaries/benefits.
Post Event Cleanup Reserve $300K/yr
[#22] Annual contingency fund for repair, remediation and ecological rehabilitation after Scharmützel events.
Cover Story And Legal $290K/yr
[#3, #20, #23, #2] Legal counsel, PR/misinformation campaigns, insurance/accounting and ongoing front company administration (recurring portion).
Research And Monitoring $245K/yr
[#6, #7, #18, #19] Ongoing surveillance maintenance/comms, storage costs, lab reagents, sequencing, sample storage and analyst time.
Logistics And Transport $230K/yr
[#5, #13, #24, #12] Road closures/access control, aeromedical/evacuation standby contracts, secure transport of evidence, vehicle maintenance/fuel.
Event Surge Staffing $150K/yr
[#11] Temporary redeployment/hiring of additional security, agents and medics for the Sept 11–13 window (annual surge costs).
Amnestic Administration $100K/yr
[#15] Procurement/admin of amnestics, medical staff time, monitoring and follow-up; reserve for expected civilian contacts.
Eod Contracts $100K/yr
[#17] Recurring explosive ordnance disposal contractor work and staged report generation.
Facilities Maintenance $80K/yr
[#8] Utilities, routine maintenance, property taxes and insurance under the front company; higher if generator use required.
Local Authority Cooperation $75K/yr
[#4] Payments/permits/payoffs or informal compensation to local authorities and agencies to secure cooperation.
Detainment Processing $60K/yr
[#14] Costs to maintain secure holding/processing capacity, medical processing and decontamination for detained civilians.
Mortuary Services $50K/yr
[#16] Mortuary, forensic examination, remains disposal and fabrication of accident reports under cover story.
Training And Drills $35K/yr
[#25] Annual training, drills, SOP maintenance and legal/containment playbook updates.
Supplies And Consumables $30K/yr
[#27] PPE replacement, office supplies, fuel for generators, catering for surge staff and small consumables.
Local Compensation $30K/yr
[#21] Compensation for local businesses/individuals denied access or otherwise affected to prevent complaints/whistleblowing.
Emergency Power Maintenance $25K/yr
[#9] Fuel rotation, annual load testing and maintenance for generators and UPS systems.
⚡ Cost Scenarios
📊 Baseline (baseline) $2.4M/yr
88.0% probability / year
Uneventful year with only planned monitoring, maintenance, training and routine operations.
no major Scharmützel damage no civilian incursions routine staff turnover
🚨 Minor Incident $2.6M/yr
10.0% probability / year +$200K vs baseline
Small-scale Scharmützel damage or civilian incursion requiring increased legal action, cleanup, additional amnestics and limited repairs.
isolated civilian access limited structural/ground damage several fatalities requiring additional mortuary and amnestic work
🚨 Major Breach $4.9M/yr
2.0% probability / year +$2.5M vs baseline
Significant destructive Scharmützel event causing many casualties, heavy structural damage, major public exposure and large reparations; requires contingency fund drawdown and large reconstruction.
large-scale fatalities visible public evidence extensive property damage requiring reconstruction
👥 Personnel 7 total
Role Count Notes
Caretaker / Site Technician 3 [#10] Maintenance of hotel facilities, generators, on-site systems and basic security support.
Research Scientist 2 [#18, #7] Analysts and scientists performing sampling, data analysis and oversight of anomalous study.
Remote Monitoring Operator 1 [#6, #10] Monitoring surveillance feeds, managing recording systems during event windows.
Administrative Staff 1 [#2, #23] Front company administration, accounting and liaison with local authorities.
📋 Confidence Notes
Estimates are midpoints of wide ranges provided in analyst notes. Key uncertainties include choice of purchase vs lease for the hotel, size of contingency funding, and variability of surge/incident costs; surveillance and research costs are better-defined.
← SCP-4370 ↑ All SCPs SCP-4372 →