SCP-4388 Euclid ~ medium confidence
SCP-4388
Expected annual
$3.2M
One-time setup
$22.5M
Annual recurring
$3.2M
Personnel
19
Initial capital outlay is dominated by specialized underground cryogenic construction, full‑spectrum shielding and site electrical upgrades (~$22.5M). Annual operating costs (~$3.165M/yr) are led by staff wages, energy to run cryogenics/vacuum and recurring reserves/maintenance.
🏗️ One-Time Capital Costs Total: $22.5M
Facilities $15.2M
[#1, #2, #11] Excavation and construction of cryogenic vault, full‑spectrum structural shielding and onsite electrical/substation upgrades; includes civil works, concrete/liner, precision shielding interfaces and site distribution upgrades.
Equipment $4.7M
[#3, #4, #5, #6, #7, #8, #9, #12, #15, #16] Hardware and installed systems: seismic isolation platform, cryogenic refrigeration plant (installation component), vacuum/gas handling, passive dump/load banks, shielded feedthroughs, remote switchgear, generators/UPS (hardware portion), external passive monitoring hardware, emergency response equipment (hardware portion), and electrical suppression installation.
Contingency Reserve Fund $2.0M
[#22] One‑time contingency/reserve fund set aside for emergency repairs, offsite damage, temporary relocation and major rapid response costs.
Initial Research And Lab Setup $300K
[#18] Setup of safe test rigs and remote apparatus for permitted testing, external stimulus shrouds and initial procedural/safety approvals.
Initial Retrieval And Transfer $300K
[#20] Design/build Faraday‑shielded vibration‑isolated transport crate and initial secured transfer/convoy/heavy lift for retrieval to Site-11.
🔄 Annual Recurring Costs Total: $3.2M/yr
Staff Wages $1.3M/yr
[#13, #14] Salaries, benefits and fully loaded costs for containment engineers/technicians and 24/7 security guard detail (specialists + guards).
Research And Monitoring $425K/yr
[#12, #18, #21, #25] Remote environmental monitoring operations, ongoing test program operations/safety reviews, continuous EM/environmental exclusion enforcement, and incident investigation/forensic documentation.
Policy Reserve $300K/yr
[#27] Annual policy/reserve allocation for opportunity cost mitigation, external remedial liabilities and planning contingencies.
Supplies And Consumables $295K/yr
[#4, #6, #17, #26] Cryogenic consumables/electricity component allocated to operations, passive load bank water/disposal & upkeep, routine spares/PPE/consumables, and small repair contingency for object casing.
Facilities Maintenance $245K/yr
[#5, #8, #9, #16, #23] Maintenance and certifications for vacuum and atmospheric control systems, switchgear testing, backup generators/UPS testing/fuel handling, suppression inspection/recharge and averaged long‑term shielding/structural refurbishments.
Cover Story And Legal $200K/yr
[#19] Ongoing legal, cover‑story, information control and liaison with local authorities and regulatory compliance budgets.
Training And Readiness $200K/yr
[#15, #24] Recurring training, drills, vetting, clearances and administrative overhead for emergency teams and personnel.
Energy Consumption $200K/yr
[#10] Continuous electricity and generator fuel for cryogenic refrigerators, vacuum pumps, isolation systems and environmental controls.
Logistics And Transport $0/yr
[#20] Initial retrieval covered as one‑time; recurring per‑move transport costs are episodic and budgeted via contingency/reserve rather than baseline annual spend.
Cost Scenarios
📊 Baseline (baseline) $3.2M/yr
92.8% probability / year
Normal year with routine maintenance, monitoring and no major containment incidents.
routine_operations scheduled_maintenance
🚨 Minor Incident $3.6M/yr
6.0% probability / year +$400K vs baseline
Localized electrical discharge or equipment failure requiring emergency response, limited repairs and downtime.
arc_flash_event local_equipment_failure
🚨 Major Breach $4.7M/yr
1.0% probability / year +$1.5M vs baseline
Significant containment failure causing equipment destruction, larger repairs, public mitigation and reserve drawdown.
large_energy_release major_equipment_damage
🚨 Catastrophic Breach $13.2M/yr
0.2% probability / year +$10.0M vs baseline
Rare catastrophic energy release with large‑scale damage, mass amnestics, extensive reconstruction and reserve replenishment.
uncontrolled_closed_circuit seismic_triggered_release
👥 Personnel 19 total
Role Count Notes
Containment Engineer / Technician 7 [#13] Electrical engineers, cryogenics technicians, EM specialists and seismic engineers providing 24/7 technical oversight and maintenance.
Security Officer / MTF Agent 12 [#14] Armed site guards and supervisors covering multiple shifts, training and escort duties.
📋 Confidence Notes
Estimates are built from analyst ranges in containment notes and the article; core capital items and recurring categories are well described but many anomalous risks (scale of energy releases, incident frequency) remain uncertain, so figures are medium confidence.
← SCP-4387 ↑ All SCPs SCP-4389 →