SCP-439 Euclid ~ medium confidence
SCP-439
Expected annual
$1.8M
One-time setup
$1.2M
Annual recurring
$1.8M
Personnel
9
One-time setup and redundancy requirements are moderate (approx. $1.2M) driven by HVAC/containment buildouts and contingency reserves; recurring operations are substantial (~$1.79M/yr) dominated by staff wages, ongoing research, and standing emergency reserves.
🏗️ One-Time Capital Costs Total: $1.2M
Contingency Reserve One Time $500K
[#28] One-time capital reserve to cover major unexpected escalation, property damage or large incident response.
Facilities $235K
[#3, #20, #25] HVAC isolation/negative-pressure upgrade, large insectary buildout, and installation of generator/UPS and associated structural work.
Initial Research And Lab Setup $200K
[#23] Initial R&D program setup and laboratory buildout for deterrent/antagonist research (capital for major instruments avoided via core facilities; sequencing/access fees handled recurring).
Equipment $130K
[#1, #2, #4, #16, #22, #24] Purchase/installation/certification of Type-G sealed containment unit and two spare units, O2 supply installation, rapid-response field equipment, monitoring/CCTV system installation, and secure freezers.
Specimen Extraction Operation $120K
[#15] One-time covert extraction/secure transport operation to obtain origin specimens and associated field costs.
🔄 Annual Recurring Costs Total: $1.8M/yr
Staff Wages $777K/yr
[#9, #10] Ongoing salaries/benefits for containment handlers (2), Level-3 supervisor (1), security officers (2), entomologist (1), medical pathologist (1), and two lab technicians (2).
Research And Monitoring $400K/yr
[#13, #14, #23, #27] Ongoing diagnostics/imaging access, sequencing/genomics and EM access fees, recurring R&D program spend for deterrents/antagonists, and regional surveillance/intelligence.
Medical Contingency Fund $150K/yr
[#11] On-call surgical/ICU contingency contracts and per-case emergency care fund for infected hosts.
Logistics And Transport $145K/yr
[#12, #16, #15] Rapid-response standing team operational budget and deployments, and recurring costs for D-class procurement/maintenance when in use (transport/logistics).
Containment Breach Reserve Replenishment $100K/yr
[#17] Annual replenishment to maintain a reserve for containment breach responses and public health campaigns.
Supplies And Consumables $66K/yr
[#5, #6, #7, #8, #19, #21, #24] Consumable diet (X-F), PPE program, autoclave/sterilization consumables and service, biohazard waste disposal, morgue/cremation processing, routine pest-control/fumigation, and freezer consumables/power.
Contingency Replenishment $50K/yr
[#28] Ongoing replenishment for general contingency fund (lawsuits, unforeseen escalation).
Cover Story And Legal $40K/yr
[#18] Secure record keeping, media management, family stipends and cover-story/legal expenses.
Administrative And It $30K/yr
[#29] Administrative overhead, encrypted communications, secure data hosting and compliance management.
Facilities Maintenance $23K/yr
[#3, #20, #22, #30] HVAC/HEPA maintenance and filter replacement, insectary climate-control upkeep, monitoring system maintenance, and amortized scheduled capital replacement.
Staff Training And Mental Health $12K/yr
[#26] Ongoing staff counseling, trauma support, and containment drills/certifications.
Cost Scenarios
📊 Baseline (baseline) $1.8M/yr
90.3% probability / year
Normal year with no major incidents; routine operations, research and maintenance only.
no breach routine research scheduled maintenance
🚨 Minor Incident $1.8M/yr
8.0% probability / year +$50K vs baseline
Small internal containment incident requiring emergency response, localized fumigation and equipment replacement.
localized escape equipment seal failure spot fumigation
🚨 Major Breach $2.8M/yr
1.5% probability / year +$1.0M vs baseline
Queen or multiple warriors escape leading to local infections requiring public-health response and larger containment operations.
queen escape local civilian infections multi-agency response
🚨 Catastrophic Breach $6.8M/yr
0.2% probability / year +$5.0M vs baseline
Widespread multi-site outbreak requiring extensive public health campaigns, national responses and multi-million-dollar remediation.
multi-site spread failure of rapid response public exposure
👥 Personnel 9 total
Role Count Notes
Containment Handler 2 [#9] Two full-time Level-2 handlers for daily specimen care and transfers.
Level-3 Supervisor 1 [#9] One senior supervisor overseeing containment operations.
Security Officer / MTF Agent 2 [#9] Two security officers for site access control and perimeter security.
Entomologist / Research Scientist 1 [#10] One entomologist leading biological research on SCP-439.
Medical Pathologist 1 [#10] One pathologist for necropsy, histology and clinical oversight.
Lab Technician 2 [#10] Two lab technicians for experiments, sampling and routine lab work.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges for most categories allowing reasonable estimates, but many items have wide ranges and scenario probabilities are subjective; capital-vs-access choices (e.g., EM purchase) introduce additional uncertainty.
← SCP-438 ↑ All SCPs SCP-440 →