SCP-4407 Unknown ? low confidence
SCP-4407
Expected annual
$10.3M
One-time setup
$1.4M
Annual recurring
$10.2M
Personnel
11
Estimated one-time setup costs are approximately $1,380,000 driven by containment buildout and initial R&D/medical stabilization; recurring annual costs are approximately $10,216,000 driven primarily by staff wages and large contingency/reserve allocations (insurance and decommissioning reserves).
🏗️ One-Time Capital Costs Total: $1.4M
Initial Research And Lab Setup $700K
[#11, #22] Initial research program/lab setup and R&D for containment-safe stimulus/vision-blocking technology.
Equipment $400K
[#2, #3, #4, #5, #6, #15, #18, #19] HVAC/install, UPS/generator, remote observation hardware, emission detectors, restraints & transport capsule, data-storage hardware, vehicle modifications, redundant containment backup.
Facilities $250K
[#1] Secure containment suite construction (reinforced cell, anteroom, sealed airlock, negative-pressure interface, stainless-steel interior).
Initial Medical Stabilization $30K
[#8] One-time stabilization / initial treatment program for host (medical/psychiatric interventions).
🔄 Annual Recurring Costs Total: $10.2M/yr
Decommissioning Reserve $5.0M/yr
[#25] Annual reserve allocation for worst-case decommissioning, mass-casualty response, relocation and large-scale cover-up contingencies.
Crisis Insurance $2.8M/yr
[#20] Annual insurance / liability reserve (institutional risk tolerance dependent; mid-range allocation used here).
Staff Wages $1.2M/yr
[#9] Annual wages + benefits (~30%) for Site Director, Senior Research Scientists, Medical Officer, Security personnel, Facilities Technician (annualized).
Cover Story And Legal $412K/yr
[#12, #21] Legal, intelligence, media/cover operations and cultural/religious outreach/containment diplomacy (baseline annual operations).
Research And Monitoring $342K/yr
[#4, #5, #11, #15, #22] Sensor/camera maintenance, radiation/anomalous-emission dosimetry calibration, ongoing research program budgets, data storage audits, containment R&D operations.
Logistics And Transport $215K/yr
[#10, #18] Off-site rapid-response team standby costs, vehicle/armored transfer maintenance and drivers.
Medical Care $50K/yr
[#8] Routine medical care, psychiatric evaluation, medication and monitoring for the host (annual).
Incident Response Fund $50K/yr
[#13] Annual reserve for victim recovery, autopsy readiness, scene sanitation and discrete disposal for likely per-incident response needs.
Supplies And Consumables $45K/yr
[#7, #24] PPE, decontamination consumables, misc office/admin supplies and routine overhead.
Psychological Screening $45K/yr
[#16] Pre-hire screening, ongoing counseling, rotation and monitoring for staff exposed to trauma/memetic risk.
Long Term Oversight $40K/yr
[#23] Ethics & oversight board, IRB-like review costs and compliance documentation retention.
Training And Drills $38K/yr
[#17] Routine drills for breach, extraction, medical emergency and decontamination training/simulations.
Facilities Maintenance $20K/yr
[#2, #3] HVAC power & filter replacement, generator fuel/maintenance/load testing (annual).
Biohazard Waste Management $9K/yr
[#14] Annual contracted biohazard disposal for contaminated PPE, sharps, and medical waste.
Cost Scenarios
📊 Baseline (baseline) $10.2M/yr
85.0% probability / year
Normal, uneventful year with routine operations and no major incidents; all recurring systems funded at planned levels.
no activations routine maintenance scheduled research and training
🚨 Minor Incident $10.4M/yr
12.0% probability / year +$200K vs baseline
Single external activation or containment-adjacent incident requiring off-site response, victim recovery and limited cover-story/cleanup.
single external activation one victim recovery small-scale scene cleanup and legal/cover response
🚨 Major Incident $12.7M/yr
3.0% probability / year +$2.5M vs baseline
Significant breach or external fatalities requiring large-scale cover-up, multiple deployments, extended legal response and potential regional coordination.
multi-victim external fatalities major breach of primary containment extended media/government exposure
👥 Personnel 11 total
Role Count Notes
Site Director / Executive Staff 1 [#9] Senior management accountable for containment operations.
Senior Research Scientist 2 [#9] Research leads for anomalous monitoring, linguistics/theology consult coordination.
Medical Officer 1 [#9] Provides ongoing medical care and emergency treatment for host and incident response.
Security Officer / MTF Agent 6 [#9] Rotational security team (4–8 typical; midpoint used) trained in anomalous containment and response.
Facilities Technician 1 [#9] Maintains HVAC, power, backup systems, and containment infrastructure.
📋 Confidence Notes
Estimates are based on broad ranges provided in analyst notes; activation frequency, severity, and institutional reserve strategy are highly uncertain, producing low confidence in precise dollar amounts.
← SCP-4406 ↑ All SCPs SCP-4408 →